| Revenue | NOK 271M | -3% |
| EBITDA | NOK 19,4M | +20% |
| Net profit | NOK 12,6M | +55% |
| Total assets | NOK 72,4M | -44% |
| Equity | NOK 23,3M | +1% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 177 718 | 195 856 | 223 605 | 280 527 | 271 019 |
| Staff expenses | −20 101 | −21 616 | −20 862 | −21 761 | −27 319 |
| EBITDA | 12 975 | −3 281 | −30 743 | 16 166 | 19 392 |
| Depreciation & amort. | −3 650 | −3 862 | −3 598 | −3 493 | −4 165 |
| EBIT | 9 325 | −7 143 | −34 341 | 12 674 | 15 227 |
| Net financials | −9 840 | −24 157 | 4 434 | −256 | 851 |
| Profit before tax | −516 | −31 300 | −29 906 | 12 418 | 16 078 |
| Tax | 2 156 | −5 098 | −6 672 | 4 271 | 3 483 |
| Net profit | −2 671 | −26 202 | −23 234 | 8 147 | 12 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 516 | 130 285 | 187 896 | 129 686 | 72 379 |
| Equity | 37 757 | 29 630 | 30 052 | 23 058 | 23 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 759 | 100 655 | 157 844 | 106 628 | 49 074 |
| Total debt | 55 759 | 100 655 | 157 844 | 106 628 | 49 074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Bræk | Chief Executive Officer | 0 companies |
| Roar Feedt | Chief Executive Officer | 0 companies |
| Anne Siri Høiland | Board of Directors | 0 companies |
| Knud Peder Daugaard | Board of Directors | 0 companies |
| Arne Norland | Board of Directors | 0 companies |
| Frank Solheim | Board of Directors | 0 companies |
| Keilih Dahn Hagen Nyback | Board of Directors | 0 companies |
| Anders Fjelland Bentsen | Board of Directors | 0 companies |
| Per Harald Vabø | Chairman | 0 companies |