| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +92% |
| Net profit | NOK 451K | +442% |
| Total assets | NOK 1,6M | +34% |
| Equity | NOK 1,6M | +40% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 110 | 125 | 50 | 390 | 245 | 200 | 246 | 225 | 325 | 100 | 100 | 260 | 100 | 555 | 250 | 100 | 0 |
| Staff expenses | −184 | −511 | −639 | −256 | −5 | −403 | −1 185 | −251 | −976 | −943 | −612 | −205 | −41 | −0 | −130 | −130 | −261 | −0 |
| EBITDA | 263 | −451 | −575 | −243 | 319 | −230 | −1 145 | −73 | −807 | −674 | −588 | −160 | 180 | 59 | 387 | 89 | −194 | −16 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −28 | −114 | −114 | −111 | −99 | −99 | −99 | −99 | −33 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 238 | −451 | −575 | −243 | 291 | −344 | −1 259 | −184 | −906 | −773 | −687 | −259 | 147 | 59 | 387 | 89 | −194 | −16 |
| Net financials | 370 | −157 | 109 | 58 | 77 | 4 | −657 | 81 | −8 | 23 | −49 | −129 | −63 | 15 | 46 | 64 | 62 | 467 |
| Profit before tax | 608 | −608 | −465 | −186 | 367 | −340 | −1 916 | −102 | −914 | −750 | −736 | −388 | 83 | 74 | 433 | 153 | −132 | 451 |
| Tax | 169 | −93 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 438 | −515 | −465 | −186 | 367 | −340 | −1 916 | −102 | −914 | −750 | −736 | −388 | 83 | 74 | 433 | 153 | −132 | 451 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 381 | 6 726 | 6 265 | 5 753 | 6 143 | 5 676 | 4 040 | 3 500 | 2 741 | 1 920 | 1 208 | 715 | 638 | 700 | 1 260 | 1 351 | 1 182 | 1 586 |
| Equity | 7 166 | 6 501 | 5 885 | 5 550 | 5 817 | 5 477 | 3 561 | 3 309 | 2 395 | 1 645 | 908 | 520 | 603 | 677 | 1 110 | 1 264 | 1 132 | 1 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 225 | 380 | 203 | 326 | 199 | 479 | 192 | 346 | 276 | 299 | 195 | 35 | 23 | 149 | 88 | 50 | 4 |
| Total debt | 215 | 225 | 380 | 203 | 326 | 199 | 479 | 192 | 346 | 276 | 299 | 195 | 35 | 23 | 149 | 88 | 50 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Brandstadmoen | Deputy Member | 0 companies |
| Rune Brandstadmoen | Chairman | 0 companies |