| Revenue | NOK 699K | +2% |
| EBITDA | NOK -449K | -335% |
| Net profit | NOK -713K | -8113% |
| Total assets | NOK 3M | +18% |
| Equity | NOK 199K | -78% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 642 | 631 | 683 | 650 | 841 | 685 | 725 | 739 | 696 | 731 | 736 | 754 | 752 | 682 | 699 |
| Staff expenses | −0 | −20 | −19 | −19 | −19 | −19 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 123 | 481 | 292 | 127 | 133 | 434 | 100 | 401 | 516 | 429 | 212 | 463 | 509 | −24 | 191 | −449 |
| Depreciation & amort. | −0 | −60 | −59 | −58 | −56 | −58 | −56 | −55 | −53 | −52 | −51 | −56 | −53 | −51 | −76 | −153 |
| EBIT | 123 | 420 | 233 | 69 | 76 | 376 | 43 | 346 | 462 | 377 | 161 | 407 | 455 | −76 | 115 | −602 |
| Net financials | −186 | −151 | −145 | −160 | −149 | −125 | −113 | −86 | −83 | −85 | −79 | −74 | −88 | −124 | −124 | −111 |
| Profit before tax | −63 | 269 | 88 | −91 | −73 | 252 | −69 | 260 | 379 | 292 | 82 | 333 | 368 | −200 | −9 | −713 |
| Tax | −26 | 76 | 27 | −0 | −0 | 25 | −0 | 46 | 88 | 64 | 20 | 70 | 81 | −0 | −0 | −0 |
| Net profit | −36 | 193 | 62 | −91 | −73 | 227 | −69 | 215 | 291 | 228 | 62 | 263 | 287 | −200 | −9 | −713 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 518 | 3 621 | 3 588 | 3 261 | 3 164 | 3 383 | 3 395 | 3 208 | 3 228 | 3 130 | 3 048 | 3 022 | 3 034 | 2 661 | 2 545 | 2 992 |
| Equity | — | 499 | 561 | 470 | 398 | 524 | 455 | 470 | 561 | 689 | 692 | 834 | 1 121 | 921 | 913 | 199 |
| Long-term debt | 0 | 0 | 2 771 | 2 666 | 2 594 | 2 558 | 2 447 | 2 324 | 2 194 | 2 064 | 1 930 | 1 790 | 1 651 | 1 583 | 1 442 | 1 288 |
| Short-term debt | 164 | 248 | 256 | 124 | 173 | 300 | 493 | 415 | 473 | 376 | 427 | 398 | 262 | 157 | 191 | 1 506 |
| Total debt | 3 244 | 3 122 | 3 027 | 2 790 | 2 767 | 2 858 | 2 940 | 2 738 | 2 667 | 2 440 | 2 357 | 2 188 | 1 913 | 1 740 | 1 633 | 2 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pfi As | Company | 50.0% | 50.0% | 2024 |
Erik Jønsson Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Verlo Fedje | Deputy Member | 0 companies |
| Elle Beate Verlo | Board of Directors | 0 companies |
| Espen Verlo Fedje | Chairman | 0 companies |
| Christopher Høvik | Board of Directors | 0 companies |
| Beate Verlo Fedje | Board of Directors | 0 companies |
| Erik Jønsson | Chairman | 0 companies |
| Leif Herman Fjeldsbø | Chairman | 0 companies |
| Arne Høvik | Board of Directors | 0 companies |