| Revenue | NOK 21,3M | +6% |
| EBITDA | NOK 400K | +243% |
| Net profit | NOK -655K | +35% |
| Total assets | NOK 26,9M | +7% |
| Equity | NOK 2,7M | -20% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 316 | 26 639 | 23 288 | 20 068 | 21 328 |
| Staff expenses | −6 067 | −7 309 | −7 320 | −6 819 | −7 947 |
| EBITDA | 1 091 | 912 | 892 | −280 | 400 |
| Depreciation & amort. | −234 | −290 | −290 | −289 | −296 |
| EBIT | 857 | 621 | 602 | −569 | 104 |
| Net financials | −517 | −220 | −253 | −711 | −944 |
| Profit before tax | 340 | 402 | 349 | −1 280 | −840 |
| Tax | 75 | 88 | 86 | −279 | −185 |
| Net profit | 265 | 313 | 264 | −1 001 | −655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 474 | 20 004 | 21 747 | 25 068 | 26 895 |
| Equity | 4 005 | 4 080 | 4 343 | 3 342 | 2 687 |
| Long-term debt | 6 445 | 5 425 | 4 121 | 3 055 | 12 736 |
| Short-term debt | 7 024 | 10 499 | 13 283 | 18 671 | 11 472 |
| Total debt | 13 469 | 15 925 | 17 403 | 21 725 | 24 208 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Inger Kiil | Board of Directors | 0 companies |
| Tormod Håkon Henriksen | Board of Directors | 0 companies |
| Terje Kiil | Chairman | 0 companies |