| Revenue | NOK 543K | +18% |
| EBITDA | NOK 512K | +19% |
| Net profit | NOK 195K | +30% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 681K | +40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 438 | 438 | 438 | 438 | 438 | 441 | 441 | 461 | 543 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 410 | 409 | 390 | 403 | 397 | 414 | 410 | 415 | 414 | 406 | 410 | 413 | 418 | 397 | 414 | 430 | 512 |
| Depreciation & amort. | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 |
| EBIT | 364 | 363 | 344 | 356 | 351 | 368 | 364 | 369 | 368 | 359 | 364 | 367 | 372 | 351 | 367 | 384 | 466 |
| Net financials | −160 | −145 | −99 | −76 | −54 | −44 | −38 | −28 | −59 | −72 | −51 | −51 | −48 | 1 313 | −93 | −192 | −239 |
| Profit before tax | 204 | 217 | 245 | 280 | 297 | 324 | 326 | 340 | 309 | 287 | 313 | 316 | 324 | 1 663 | 274 | 192 | 227 |
| Tax | 57 | 61 | 69 | 79 | 83 | 88 | 88 | 85 | 74 | 65 | 68 | 70 | 71 | 63 | 60 | 42 | 32 |
| Net profit | 147 | 156 | 176 | 202 | 214 | 236 | 238 | 255 | 235 | 222 | 245 | 247 | 253 | 1 600 | 214 | 150 | 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 834 | 2 183 | 2 212 | 2 206 | 2 228 | 2 064 | 2 122 | 2 044 | 3 327 | 3 253 | 3 215 | 3 169 | 3 115 | 2 704 | 3 399 | 4 435 | 4 450 |
| Equity | 284 | 440 | 517 | 619 | 632 | 868 | 1 106 | 1 361 | 1 596 | 1 818 | 1 563 | 1 810 | 262 | 122 | 336 | 486 | 681 |
| Long-term debt | 2 097 | 1 444 | 1 271 | 1 174 | 973 | 756 | 784 | 445 | 1 505 | 1 138 | 862 | 1 087 | 701 | 2 348 | 2 836 | 3 724 | 3 509 |
| Short-term debt | 453 | 299 | 425 | 413 | 623 | 440 | 232 | 238 | 226 | 297 | 790 | 272 | 2 151 | 235 | 227 | 226 | 260 |
| Total debt | 2 550 | 1 743 | 1 696 | 1 588 | 1 595 | 1 195 | 1 016 | 683 | 1 731 | 1 435 | 1 652 | 1 359 | 2 853 | 2 582 | 3 063 | 3 950 | 3 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Torgersen | Deputy Member | 0 companies |
| Lars Kaare Lian | Board of Directors | 0 companies |
| Geir Bugge | Chairman | 0 companies |