| Revenue | NOK 30,7M | -22% |
| EBITDA | NOK 2,2M | +39% |
| Net profit | NOK 1,1M | +476% |
| Total assets | NOK 17,2M | +17% |
| Equity | NOK 6,9M | -12% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6 123 | 4 872 | 7 404 | 7 641 | 9 037 | 8 904 | 16 601 | 18 281 | 20 525 | 32 581 | 40 320 | 39 232 | 39 370 | 30 731 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 159 | −2 765 | −3 085 | −4 198 | −3 429 | −4 186 | −5 444 | −6 878 | −7 183 | −15 599 | −21 474 | −23 448 | −21 735 | −15 252 |
| EBITDA | 0 | 0 | 0 | 0 | 678 | 376 | 1 446 | 1 106 | 891 | 520 | 2 712 | 843 | 2 572 | 2 296 | 1 506 | 876 | 1 575 | 2 183 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −10 | −7 | −14 | −14 | −19 | −19 | −30 | −19 | −58 | −283 | −941 | −1 848 | −1 171 |
| EBIT | 0 | 0 | 0 | 0 | 671 | 366 | 1 439 | 1 092 | 877 | 501 | 2 693 | 814 | 2 553 | 2 238 | 1 223 | −66 | −273 | 1 012 |
| Net financials | 0 | 0 | 0 | 0 | −4 | −66 | −10 | −9 | −5 | −15 | 20 | −25 | −3 | −30 | −38 | 8 | −7 | 42 |
| Profit before tax | 0 | 0 | 0 | 0 | 667 | 300 | 1 429 | 1 084 | 873 | 486 | 2 713 | 789 | 2 550 | 2 208 | 1 185 | −58 | −280 | 1 054 |
| Tax | −0 | −0 | −0 | −0 | 186 | 101 | 400 | 293 | 235 | 122 | 655 | 197 | 560 | 108 | −42 | 42 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 313 | 199 | 1 029 | 791 | 637 | 364 | 2 059 | 592 | 1 990 | 2 100 | 1 228 | −100 | −280 | 1 054 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 461 | 2 325 | 3 554 | 3 966 | 3 367 | 7 791 | 8 304 | 6 573 | 8 976 | 18 739 | 19 256 | 22 397 | 14 707 | 17 197 |
| Equity | — | — | — | — | 737 | 736 | 1 064 | 1 355 | 992 | 456 | 1 964 | 854 | 2 594 | 6 415 | 9 867 | 8 747 | 7 845 | 6 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 724 | 1 589 | 2 490 | 2 611 | 2 375 | 7 336 | 6 340 | 5 719 | 6 382 | 12 325 | 9 389 | 13 650 | 6 862 | 10 302 |
| Total debt | 0 | 0 | 0 | 0 | 1 724 | 1 590 | 2 490 | 2 611 | 2 375 | 7 336 | 6 340 | 5 719 | 6 382 | 12 325 | 9 389 | 13 650 | 6 862 | 10 302 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.4% | 17.4% | 2024 | |
| Individual | 17.4% | 17.4% | 2022 | |
Zoe Invest As | Company | 14.6% | 14.6% | 2024 |
| Individual | 10.6% | 10.6% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 7.3% | 7.3% | 2023 | |
| Individual | 7.3% | 7.3% | 2024 | |
| Individual | 6.7% | 6.7% | 2023 | |
Task Alliance As | Company | 26.2% | 26.2% | 2024 |
| Individual | 4.6% | 4.6% | 2023 | |
Jae Invest As | Company | 4.2% | 4.2% | 2024 |
Ulpro Invest As | Company | 3.9% | 3.9% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siren Elise Frøytlog Hole | Board of Directors | 0 companies |
| Finn Olav Rusti Elde | Chairman | 0 companies |
| Benedicte Dale Ditlev-Simonsen | Board of Directors | 0 companies |
| John Richard Bjerregård Hanssen | Chairman | 0 companies |
| Chul Christian Aamodt | Board of Directors | 0 companies |
| Bente Sollid | Chairman | 0 companies |
| Asbjørn Hansen | Board of Directors | 0 companies |
| Bente Sollid Storehaug | Chairman | 0 companies |
| Lasse Hamre | Board of Directors | 0 companies |