| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +86% |
| Net profit | NOK -192K | +53% |
| Total assets | NOK 1,6M | +0% |
| Equity | NOK -1,1M | -22% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 245 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 184 | −27 | −35 | −226 | −36 | −286 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 184 | −27 | −35 | −226 | −36 | −286 | −40 |
| Net financials | −81 | −48 | −53 | −43 | −55 | −121 | −153 |
| Profit before tax | 102 | −75 | −88 | −269 | −91 | −407 | −192 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 102 | −75 | −88 | −269 | −91 | −407 | −192 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 185 | 1 013 | 1 027 | 1 011 | 1 674 | 1 625 | 1 629 |
| Equity | 58 | −17 | −105 | −374 | −465 | −872 | −1 064 |
| Long-term debt | 312 | 0 | 0 | 1 331 | 1 371 | 1 413 | 1 413 |
| Short-term debt | 1 815 | 1 030 | 1 132 | 54 | 768 | 1 084 | 1 281 |
| Total debt | 2 127 | 1 030 | 1 132 | 1 385 | 2 139 | 2 497 | 2 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2016 | — | — |
GA Deputy Member | Deputy Member | 2016 | — | — |
TS Deputy Member | Deputy Member | 2016 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydenlund Strand I As | Company | 0.0% | 0.0% | 2005 |
Frydenlund Strand Iii As | Company | 0.0% | 0.0% | 2005 |
Frydenlund Strand Ii As | Company | 0.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Steiro | Deputy Member | 0 companies |
| Georg Andreas Ellingsen | Deputy Member | 0 companies |
| Terje Steiro | Deputy Member | 0 companies |
| Ivar Steiro | Chief Executive Officer | 0 companies |
| Marius Steiro | Chairman | 0 companies |
| Geir Abel Ellingsen | Board of Directors | 0 companies |