| Revenue | NOK 11,6M | +5% |
| EBITDA | NOK 9,3M | +4% |
| Net profit | NOK 2,9M | +9% |
| Total assets | NOK 58,8M | -8% |
| Equity | NOK 14,1M | +24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 659 | 6 933 | 8 337 | 8 786 | 8 826 | 8 811 | 9 110 | 9 316 | 12 741 | 7 282 | 7 123 | 5 381 | 8 153 | 9 381 | 10 330 | 10 981 | 11 561 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 691 | 5 513 | 7 209 | 5 838 | 7 439 | 8 239 | 8 094 | 7 895 | 11 372 | 5 824 | 5 306 | 4 041 | 6 916 | 8 013 | 1 934 | 8 920 | 9 285 |
| Depreciation & amort. | −0 | −827 | −2 609 | −3 059 | −3 342 | −3 342 | −3 227 | −2 220 | −2 018 | −1 247 | −1 093 | −1 093 | −1 088 | −1 705 | −2 839 | −3 089 | −3 166 | −3 609 |
| EBIT | 0 | −136 | 2 904 | 4 150 | 2 497 | 4 098 | 5 012 | 5 874 | 5 877 | 10 124 | 4 730 | 4 213 | 2 953 | 5 212 | 5 173 | −1 155 | 5 754 | 5 676 |
| Net financials | 0 | −2 235 | −1 708 | −1 518 | −1 568 | −1 456 | −1 531 | −887 | −623 | −112 | −336 | −494 | −1 357 | −1 555 | −1 516 | −2 238 | −2 334 | −1 938 |
| Profit before tax | 0 | −2 370 | 1 196 | 2 632 | 928 | 2 642 | 3 482 | 4 987 | 5 254 | 10 012 | 4 394 | 3 719 | 1 596 | 3 657 | 3 657 | −3 393 | 3 421 | 3 738 |
| Tax | −0 | −667 | 335 | 740 | 261 | 740 | 932 | 1 346 | 1 315 | 2 449 | 999 | 798 | 351 | 804 | 805 | −746 | 753 | 822 |
| Net profit | 0 | −1 703 | 861 | 1 892 | 667 | 1 902 | 2 550 | 3 642 | 3 939 | 7 563 | 3 396 | 2 921 | 1 245 | 2 852 | 2 853 | −2 647 | 2 668 | 2 916 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 38 297 | 51 781 | 52 336 | 50 757 | 51 858 | 43 659 | 47 776 | 34 901 | 38 718 | 33 639 | 33 818 | 71 117 | 71 618 | 75 691 | 67 506 | 64 070 | 58 796 |
| Equity | — | 4 291 | 5 152 | 7 043 | 7 711 | 9 613 | 10 004 | 10 299 | 8 393 | 8 634 | 8 835 | 9 009 | 5 254 | 5 106 | 13 672 | 8 732 | 11 400 | 14 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 40 597 | 29 647 | 31 838 | 12 590 | 16 193 | 18 887 | 19 075 | 53 865 | 60 848 | 60 137 | 56 894 | 51 789 | 43 707 |
| Short-term debt | 0 | 1 625 | 1 511 | 1 494 | 986 | 1 648 | 4 008 | 5 638 | 13 918 | 13 891 | 5 917 | 5 735 | 11 998 | 5 664 | 1 883 | 1 880 | 881 | 991 |
| Total debt | 0 | 34 006 | 46 629 | 45 293 | 43 047 | 42 246 | 33 655 | 37 477 | 26 508 | 30 084 | 24 804 | 24 810 | 65 863 | 66 512 | 62 019 | 58 774 | 52 670 | 44 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2023 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Njord Prosjekt 79 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kristen Olsen | Deputy Member | 0 companies |
| Halvor Alexander Borgen Krafft | Chief Executive Officer | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Pål Erik Christophersen | Chairman | 0 companies |
| Jan Eirik Berntsen | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |