| Revenue | NOK 3,2M | +1% |
| EBITDA | NOK 1,9M | -5% |
| Net profit | NOK 516K | +42% |
| Total assets | NOK 19,7M | -6% |
| Equity | NOK 8,6M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 701 | 2 451 | 2 204 | 2 490 | 2 337 | 2 472 | 2 561 | 2 760 | 2 660 | 2 884 | 3 179 | 3 144 | 3 190 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 344 | 430 | 170 | 1 260 | 918 | 1 114 | 839 | 1 531 | 1 356 | 1 928 | 1 836 | 2 026 | 1 932 |
| Depreciation & amort. | −0 | −364 | −364 | −364 | −662 | −936 | −950 | −950 | −950 | −1 036 | −1 158 | −1 013 | −1 013 | −1 036 |
| EBIT | 0 | 980 | 66 | −194 | 599 | −18 | 164 | −112 | 581 | 320 | 771 | 822 | 1 012 | 896 |
| Net financials | 0 | 161 | 77 | 50 | −16 | −156 | −59 | −451 | −381 | −315 | −320 | −594 | −548 | −234 |
| Profit before tax | 0 | 1 140 | 143 | −144 | 583 | −173 | 105 | −562 | 200 | 5 | 451 | 228 | 465 | 662 |
| Tax | −0 | 319 | 40 | −40 | 163 | −49 | 37 | −152 | 77 | 288 | −160 | 57 | 102 | 146 |
| Net profit | 0 | 821 | 103 | −104 | 419 | −125 | 67 | −410 | 123 | −283 | 611 | 172 | 363 | 516 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 269 | 24 560 | 26 463 | 25 012 | 24 150 | 25 414 | 24 837 | 24 512 | 23 236 | 22 926 | 22 087 | 20 973 | 19 683 |
| Equity | — | 21 691 | 22 235 | 22 131 | 22 550 | 22 426 | 7 493 | 7 083 | 7 206 | 6 922 | 7 534 | 7 705 | 8 068 | 8 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 991 | 13 897 | 12 722 | 10 962 |
| Short-term debt | 0 | 1 495 | 2 325 | 4 332 | 2 461 | 1 724 | 17 921 | 17 754 | 17 307 | 16 314 | 401 | 484 | 183 | 137 |
| Total debt | 0 | 1 577 | 2 325 | 4 332 | 2 461 | 1 724 | 17 921 | 17 754 | 17 307 | 16 314 | 15 392 | 14 382 | 12 904 | 11 099 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Opøyen | Chairman | 0 companies |
| Chris Andre Lillejord | Board of Directors | 0 companies |