| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -42% |
| Net profit | NOK -43K | -16% |
| Total assets | NOK 639K | -4% |
| Equity | NOK -747K | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 9 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −17 | −29 | −29 | −25 | −23 | −20 | −32 | −16 | −15 | −17 | −19 | −17 | −18 | −20 | −17 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −17 | −29 | −29 | −25 | −23 | −20 | −32 | −16 | −15 | −17 | −19 | −17 | −18 | −20 | −17 | −24 |
| Net financials | 0 | −45 | −32 | −32 | −30 | −37 | −34 | −33 | −32 | −28 | −26 | −24 | −25 | −21 | −14 | −16 | −20 | −19 |
| Profit before tax | 0 | −58 | −49 | −61 | −59 | −62 | −57 | −53 | −64 | −44 | −41 | −42 | −44 | −38 | −32 | −36 | −37 | −43 |
| Tax | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −66 | −49 | −61 | −59 | −62 | −57 | −53 | −64 | −44 | −41 | −42 | −44 | −38 | −32 | −36 | −37 | −43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 638 | 668 | 684 | 649 | 684 | 653 | 680 | 665 | 689 | 667 | 641 | 653 | 666 | 643 | 657 | 668 | 639 |
| Equity | — | 15 | −34 | −96 | −155 | −217 | −274 | −327 | −392 | −436 | −477 | −519 | −562 | −600 | −632 | −667 | −704 | −747 |
| Long-term debt | 0 | 579 | 565 | 555 | 538 | 518 | 501 | 483 | 464 | 443 | 420 | 395 | 370 | 343 | 311 | 279 | 248 | 215 |
| Short-term debt | 0 | 45 | 137 | 224 | 266 | 383 | 426 | 525 | 593 | 682 | 724 | 764 | 846 | 923 | 963 | 1 045 | 1 124 | 1 171 |
| Total debt | 0 | 624 | 702 | 779 | 804 | 900 | 927 | 1 008 | 1 056 | 1 125 | 1 143 | 1 159 | 1 215 | 1 266 | 1 274 | 1 324 | 1 372 | 1 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2004 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GM Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grafisk Verksted Oslo As | Company | 25.0% | 25.0% | 2023 |
Icm Capital As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Marita Gjemble Hansen | Deputy Member | 0 companies |
| Patrick Ottesen | Chief Executive Officer | 0 companies |
| Grete Marita Hansen | Deputy Member | 0 companies |
| Øystein Ottesen | Board of Directors | 0 companies |
| Daniel Nordeng Ekeberg | Chairman | 0 companies |
| Jan Rune Moseby | Chairman | 0 companies |
| Hjalmar Ottesen | Chairman | 0 companies |