| Revenue | NOK 158K | — |
| EBITDA | NOK 51K | +130% |
| Net profit | NOK 13K | +108% |
| Total assets | NOK 5,4M | +3% |
| Equity | NOK 1,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 800 | 1 800 | 1 283 | 900 | 0 | 54 | 1 189 | 376 | 118 | 199 | 95 | 125 | 110 | 54 | 0 | 158 |
| Staff expenses | −804 | −865 | −709 | −722 | −72 | −164 | −51 | −28 | −0 | −0 | −0 | −0 | 150 | −0 | −0 | −0 |
| EBITDA | 954 | 908 | 541 | 59 | −116 | −114 | 1 119 | −7 | 38 | 90 | −4 | −47 | −178 | −9 | −169 | 51 |
| Depreciation & amort. | −122 | −121 | −121 | −121 | −121 | −121 | −79 | −74 | −74 | −81 | −81 | −81 | −81 | −81 | −81 | −81 |
| EBIT | 832 | 787 | 420 | −62 | −237 | −235 | 1 040 | −81 | −36 | 9 | −85 | −128 | −259 | −90 | −251 | −30 |
| Net financials | 2 | 20 | −108 | −10 | −32 | −574 | −70 | −54 | −4 | 190 | −9 | −38 | 504 | −222 | 95 | 43 |
| Profit before tax | 834 | 807 | 312 | −73 | −269 | −809 | 970 | −135 | −40 | 199 | −94 | −166 | 245 | −312 | −156 | 13 |
| Tax | 233 | 251 | 121 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 600 | 556 | 191 | −97 | −269 | −809 | 970 | −135 | −40 | 199 | −94 | −166 | 245 | −312 | −156 | 13 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 363 | 10 034 | 9 495 | 9 243 | 8 868 | 7 841 | 7 376 | 7 060 | 6 531 | 6 429 | 6 272 | 6 132 | 6 207 | 5 288 | 5 237 | 5 396 |
| Equity | 1 329 | 1 885 | 2 547 | 2 450 | 2 181 | 1 372 | 2 342 | 2 207 | 1 645 | 1 844 | 1 750 | 1 584 | 1 857 | 1 545 | 1 389 | 1 402 |
| Long-term debt | 0 | 0 | 0 | 6 026 | 6 457 | 0 | 0 | 0 | 4 688 | 4 430 | 4 371 | 4 357 | 0 | 0 | 3 735 | 3 920 |
| Short-term debt | 452 | 473 | 412 | 767 | 231 | 260 | 216 | 158 | 197 | 155 | 151 | 192 | 3 | 8 | 113 | 74 |
| Total debt | 9 034 | 8 149 | 6 948 | 6 793 | 6 687 | 6 468 | 5 034 | 4 853 | 4 886 | 4 585 | 4 522 | 4 548 | 4 350 | 3 743 | 3 847 | 3 994 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Spidsberg | Board of Directors | 0 companies |
| Wenche Elisabeth Lia Spidsberg | Board of Directors | 0 companies |
| Erik Alver | Chairman | 0 companies |
| Sindre Lia Spidsberg | Chairman | 0 companies |
| Kjartan Spidsberg | Board of Directors | 0 companies |