| Revenue | NOK 3,3M | +6% |
| EBITDA | NOK 2,7M | +2% |
| Net profit | NOK 342K | -7% |
| Total assets | NOK 23M | -5% |
| Equity | NOK 3,7M | +10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 595 | 2 685 | 2 803 | 2 819 | 3 106 | 3 297 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −173 | −29 | −20 | −16 | −35 | −38 | −62 | 2 172 | 2 314 | 2 513 | 2 344 | 2 691 | 2 746 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 124 | −1 127 | −1 134 | −1 134 | −1 127 | −1 091 |
| EBIT | −173 | −29 | −20 | −16 | −35 | −38 | −62 | 1 049 | 1 188 | 1 379 | 1 210 | 1 563 | 1 654 |
| Net financials | 1 757 | −7 257 | 9 | 4 | 231 | 1 459 | −577 | −1 013 | −794 | −726 | 1 443 | −1 079 | −1 201 |
| Profit before tax | 1 584 | −7 285 | −10 | −12 | 196 | 1 421 | −638 | 36 | 394 | 653 | 2 653 | 484 | 453 |
| Tax | −39 | 39 | −0 | −0 | −0 | −0 | −0 | −250 | 97 | 154 | 594 | 118 | 111 |
| Net profit | 1 623 | −7 324 | −10 | −12 | 196 | 1 421 | −638 | 285 | 297 | 499 | 2 059 | 366 | 342 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 763 | 213 | 203 | 14 | 16 563 | 20 093 | 18 442 | 28 524 | 28 179 | 28 241 | 24 715 | 24 096 | 22 993 |
| Equity | 7 537 | 213 | 195 | 13 | 209 | 630 | −8 | 146 | 442 | 941 | 3 000 | 3 366 | 3 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 346 | 18 242 | 18 053 | 27 568 | 27 701 | 26 839 | 20 938 | 20 258 | 18 599 |
| Short-term debt | 3 226 | 0 | 9 | 2 | 9 | 1 221 | 397 | 810 | 36 | 461 | 777 | 471 | 685 |
| Total debt | 3 226 | 0 | 9 | 2 | 16 354 | 19 463 | 18 450 | 28 378 | 27 737 | 27 300 | 21 715 | 20 729 | 19 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bee As | Company | 30.0% | 30.0% | 2023 |
Guldberg Invest As | Company | 25.0% | 25.0% | 2023 |
Tostin As | Company | 25.0% | 25.0% | 2023 |
Ski Invest 2 As | Company | 13.5% | 13.5% | 2023 |
Chamalo As | Company | 6.5% | 6.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Solberg Såheim | Chief Executive Officer | 0 companies |
| Borge Andresen | Board of Directors | 0 companies |
| Stein Olav Schanke | Board of Directors | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |
| Arild Inge Aubert | Chairman | 0 companies |