| Revenue | NOK 20,9M | -1% |
| EBITDA | NOK 1,1M | -31% |
| Net profit | NOK 899K | -22% |
| Total assets | NOK 7,3M | -2% |
| Equity | NOK 2,5M | +4% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 647 | 10 843 | 11 806 | 12 191 | 12 288 | 13 391 | 13 500 | 13 266 | 14 151 | 17 511 | 17 613 | 18 120 | 18 358 | 19 130 | 19 004 | 21 024 | 20 903 |
| Staff expenses | −6 465 | −7 065 | −7 629 | −7 766 | −8 106 | −8 318 | −8 689 | −9 137 | −9 276 | −11 759 | −12 856 | −13 282 | −13 283 | −14 027 | −14 382 | −15 273 | −15 584 |
| EBITDA | 1 919 | 1 458 | 1 581 | 1 851 | 1 777 | 2 042 | 2 070 | 1 223 | 224 | 2 099 | 1 314 | 765 | 1 680 | 1 506 | 1 203 | 1 605 | 1 106 |
| Depreciation & amort. | −122 | −77 | −128 | −95 | −70 | −244 | −252 | −319 | −99 | −104 | −179 | −248 | −206 | −219 | −218 | −206 | −140 |
| EBIT | 1 798 | 1 380 | 1 453 | 1 757 | 1 707 | 1 799 | 1 818 | 903 | 124 | 1 995 | 1 135 | 517 | 1 474 | 1 287 | 985 | 1 399 | 966 |
| Net financials | 225 | 110 | 75 | 133 | 199 | 313 | 263 | 180 | −367 | 30 | 61 | 76 | 70 | 119 | 75 | 154 | 171 |
| Profit before tax | 2 023 | 1 490 | 1 528 | 1 890 | 1 906 | 2 111 | 2 082 | 1 083 | −242 | 2 025 | 1 196 | 593 | 1 544 | 1 406 | 1 060 | 1 553 | 1 137 |
| Tax | 570 | 422 | 433 | 535 | 517 | 538 | 527 | 279 | 43 | 800 | 22 | 84 | 342 | 311 | 234 | 399 | 238 |
| Net profit | 1 453 | 1 069 | 1 094 | 1 355 | 1 389 | 1 573 | 1 554 | 804 | −285 | 1 224 | 1 174 | 509 | 1 202 | 1 095 | 827 | 1 153 | 899 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 123 | 4 605 | 5 418 | 5 953 | 6 288 | 6 921 | 7 167 | 6 619 | 5 400 | 6 118 | 5 324 | 5 120 | 6 496 | 6 476 | 6 222 | 7 396 | 7 255 |
| Equity | 2 039 | 1 907 | 2 201 | 2 556 | 2 945 | 3 218 | 3 472 | 3 276 | 2 691 | 1 915 | 2 089 | 1 998 | 1 700 | 1 795 | 2 222 | 2 375 | 2 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 084 | 2 697 | 3 216 | 3 397 | 3 343 | 3 704 | 3 695 | 3 342 | 2 709 | 4 203 | 3 235 | 3 121 | 4 795 | 4 681 | 4 000 | 5 021 | 4 781 |
| Total debt | 3 084 | 2 697 | 3 216 | 3 397 | 3 343 | 3 704 | 3 695 | 3 342 | 2 709 | 4 203 | 3 235 | 3 121 | 4 795 | 4 681 | 4 000 | 5 021 | 4 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRÆNDS ØKONOMI AS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Brænd | Chief Executive Officer | 0 companies |
| Yngve Brænd | Chairman | 0 companies |
| Helge Lars Berger | Chairman | 0 companies |