| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +0% |
| Net profit | NOK -1,3M | -9903% |
| Total assets | NOK 1 | -100% |
| Equity | NOK -4,6M | -38% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −25 | −10 | −11 | −11 | −12 | −12 | −12 | −12 | 0 | −13 | −13 | −12 | −12 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −25 | −10 | −11 | −11 | −12 | −12 | −12 | −12 | 0 | −13 | −13 | −12 | −12 | −12 |
| Net financials | −36 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −9 250 | 0 | −1 238 |
| Profit before tax | −58 | −25 | −10 | −11 | −11 | −12 | −12 | −12 | −12 | 0 | −13 | −13 | −9 262 | −12 | −1 250 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −58 | −25 | −10 | −11 | −11 | −12 | −12 | −12 | −12 | 0 | −13 | −13 | −9 262 | −12 | −1 250 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 549 | 10 369 | 10 369 | 10 369 | 10 367 | 10 367 | 10 367 | 10 488 | 10 488 | 10 488 | 10 488 | 10 488 | 1 238 | 1 238 | 0 |
| Equity | — | 6 063 | 6 053 | 6 041 | 6 030 | 6 018 | 6 005 | 5 993 | 5 980 | 5 980 | 5 967 | 5 955 | −3 308 | −3 320 | −4 571 |
| Long-term debt | 2 336 | 4 205 | 4 205 | 4 205 | 4 205 | 4 205 | 4 205 | 4 326 | 4 326 | 4 326 | 4 326 | 4 326 | 4 326 | 4 326 | 4 326 |
| Short-term debt | 1 107 | 101 | 112 | 123 | 132 | 144 | 157 | 169 | 182 | 182 | 194 | 207 | 220 | 232 | 245 |
| Total debt | 3 443 | 4 306 | 4 317 | 4 328 | 4 336 | 4 349 | 4 361 | 4 495 | 4 508 | 4 508 | 4 520 | 4 533 | 4 546 | 4 558 | 4 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dolphin Management As | Company | 38.4% | 38.4% | 2022 |
Monolitt As | Company | 24.4% | 24.4% | 2022 |
K Johannesens Frisørsalonger As | Company | 21.7% | 21.7% | 2022 |
Samp Invest As | Company | 12.4% | 12.4% | 2022 |
| Individual | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Kristian Johannesen | Chief Executive Officer | 0 companies |
| Dag Nordahl | Board of Directors | 0 companies |
| Per Skaug | Chairman | 0 companies |