| Revenue | NOK 34,9M | +205% |
| EBITDA | NOK 32,9M | +385% |
| Net profit | NOK 6M | +180% |
| Total assets | NOK 287,8M | -16% |
| Equity | NOK 134,6M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 190 | 23 993 | 19 927 | 11 423 | 34 874 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 068 | 19 216 | 18 361 | 6 779 | 32 877 |
| Depreciation & amort. | −6 020 | −7 874 | −8 598 | −11 400 | −18 688 |
| EBIT | 9 048 | 11 341 | 9 763 | −4 621 | 14 189 |
| Net financials | −1 594 | −1 579 | −2 781 | −4 996 | −6 453 |
| Profit before tax | 7 454 | 9 762 | 6 982 | −9 616 | 7 737 |
| Tax | 1 640 | 2 148 | 1 536 | −2 116 | 1 702 |
| Net profit | 5 814 | 7 615 | 5 446 | −7 501 | 6 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 558 | 266 609 | 249 911 | 344 336 | 287 758 |
| Equity | 122 845 | 122 845 | 122 018 | 141 191 | 134 585 |
| Long-term debt | 113 672 | 115 679 | 115 493 | 196 788 | 135 871 |
| Short-term debt | 16 041 | 28 085 | 12 400 | 6 357 | 17 303 |
| Total debt | 129 713 | 143 763 | 127 893 | 203 145 | 153 174 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Espen Ramnefjell | Deputy Member | 0 companies |
| Anders Landro Olstad | Chairman | 0 companies |
| Carine Blyverket | Board of Directors | 0 companies |
| Carine Blyverket Torsvik | Board of Directors | 0 companies |
| Mona Ingebrigtsen | Chairman | 0 companies |
| Knut Rundhovde Sørngård | Chairman | 0 companies |
| Hallgeir Østrem | Board of Directors | 0 companies |