| Revenue | NOK 204M | -9% |
| EBITDA | NOK -190M | +0% |
| Net profit | NOK 2,5B | +283% |
| Total assets | NOK 39,5B | -12% |
| Equity | NOK 5,1B | +94% |
| Employees | 190 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 25 000 | 18 000 | 24 000 | 119 000 | 136 000 | 157 000 | 167 000 | 223 000 | 204 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −225 000 | −234 000 | −264 000 | −285 000 | −307 000 | −301 000 |
| EBITDA | 0 | −207 | −11 000 | −162 000 | −181 000 | −175 000 | −178 000 | −193 000 | −225 000 | −207 000 | −190 000 | −190 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −7 000 | −3 000 | −9 000 | −2 000 | −3 000 | −3 000 |
| EBIT | 0 | −207 | −11 000 | −162 000 | −181 000 | −175 000 | −185 000 | −196 000 | −234 000 | −209 000 | −193 000 | −193 000 |
| Net financials | 0 | 250 048 | 559 000 | 407 000 | 1 962 000 | 812 000 | 1 302 000 | 732 000 | 374 000 | 643 000 | −1 237 000 | 2 576 000 |
| Profit before tax | 0 | 249 841 | 548 000 | 245 000 | 1 781 000 | 637 000 | 1 117 000 | 536 000 | 140 000 | 434 000 | −1 430 000 | 2 383 000 |
| Tax | −0 | −111 | 158 000 | 38 000 | 29 000 | 33 000 | −17 000 | 108 000 | −20 000 | −0 | −78 000 | −89 000 |
| Net profit | 0 | 249 951 | 390 000 | 207 000 | 1 752 000 | 604 000 | 1 134 000 | 428 000 | 160 000 | 434 000 | −1 352 000 | 2 472 000 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 146 180 | 1 979 690 | 18 635 000 | 21 084 000 | 21 947 000 | 24 144 000 | 25 599 000 | 27 365 000 | 31 766 000 | 46 751 000 | 45 100 000 | 39 522 000 |
| Equity | 2 145 930 | 1 729 281 | 5 353 000 | 4 908 000 | 5 890 000 | 5 547 000 | 5 761 000 | 5 277 000 | 4 481 000 | 3 998 000 | 2 637 000 | 5 117 000 |
| Long-term debt | 0 | 0 | 8 736 000 | 11 806 000 | 10 790 000 | 12 497 000 | 14 878 000 | 16 609 000 | 20 043 000 | 36 369 000 | 36 457 000 | 21 769 000 |
| Short-term debt | 250 | 250 409 | 4 508 000 | 4 309 000 | 5 202 000 | 6 028 000 | 4 899 000 | 5 394 000 | 7 131 000 | 6 293 000 | 5 920 000 | 12 569 000 |
| Total debt | 250 | 250 409 | 13 244 000 | 16 115 000 | 15 992 000 | 18 525 000 | 19 777 000 | 22 003 000 | 27 174 000 | 42 662 000 | 42 377 000 | 34 338 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EN Deputy Member | Deputy Member | 2024 | — | — |
FE Deputy Member | Deputy Member | 2022 | — | — |
JS Deputy Member | Deputy Member | 2024 | — | — |
EK Deputy Member | Deputy Member | 2021 | — | — |
CM Deputy Member | Deputy Member | 2022 | — | — |
FH Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
HH Deputy Member | Deputy Member | 2022 | — | — |
EI Deputy Member | Deputy Member | 2021 | — | — |
IK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Castellum Ab (Publ) | Company | 33.3% | 33.3% | 2024 |
Fastighets Ab Balder | Company | 27.4% | 27.4% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 9.8% | 9.8% | 2024 |
| Individual | 6.9% | 6.9% | 2022 | |
State Street Bank And Trust Comp | Company | 3.2% | 3.2% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 2.5% | 2.5% | 2024 |
J.P. Morgan Se | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Folketrygdfondet | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Danske Bank A/S | Company | 1.4% | 1.4% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
Goldman Sachs International | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Horn | Chief Executive Officer | 0 companies |
| Erling Nedkvitne | Deputy Member | 0 companies |
| Frank Erik Ålberg | Deputy Member | 0 companies |
| Jørgen Schjelderup Mathiesen | Deputy Member | 0 companies |
| Eirik Kamstrup Hovind | Deputy Member | 0 companies |
| Christine Myrvold Jensen | Deputy Member | 0 companies |
| Frank Helgesen Randel | Deputy Member | 0 companies |
| Mariann Halsvik Larsen | Deputy Member | 0 companies |
| Henriette Helene Standnes Brochmann | Deputy Member | 0 companies |
| Evija Izaka | Deputy Member | 0 companies |
| Ida Karoline Eide | Deputy Member | 0 companies |
| Kjell Bjordal | Board of Directors | 0 companies |
| Ottar Ertzeid | Chairman | 0 companies |
| Siri Beate Hatlen | Chairman | 0 companies |
| Ewa Maria Svensson | Board of Directors | 0 companies |
| Nina Valli Eriksen | Board of Directors | 0 companies |
| Joacim Dan Anders Sjöberg | Board of Directors | 0 companies |
| Ewa Maria Wassberg | Board of Directors | 0 companies |
| Glenn Thomas Gustavsen | Board of Directors | 0 companies |
| Hege Beate Toft-Karlsen | Board of Directors | 0 companies |
| Camilla Aldona Cakste Tepfers | Board of Directors | 0 companies |
| Jacob Henrik Gunnar Käll | Board of Directors | 0 companies |
| Widar Salbuvik | Board of Directors | 0 companies |
| Marit Rasmussen | Board of Directors | 0 companies |