| Revenue | NOK 19M | +4% |
| EBITDA | NOK 13,2M | -10% |
| Net profit | NOK 4,1M | -28% |
| Total assets | NOK 137,5M | -3% |
| Equity | NOK 55,2M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 032 | 16 331 | 16 030 | 18 218 | 18 958 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 544 | 11 624 | 12 157 | 14 783 | 13 234 |
| Depreciation & amort. | −3 052 | −3 172 | −3 993 | −3 783 | −3 940 |
| EBIT | 9 492 | 8 452 | 8 165 | 11 000 | 9 294 |
| Net financials | −1 441 | −1 778 | −1 922 | −3 697 | −4 072 |
| Profit before tax | 8 051 | 6 673 | 6 242 | 7 304 | 5 223 |
| Tax | 1 768 | 1 468 | 1 375 | 1 605 | 1 148 |
| Net profit | 6 283 | 5 205 | 4 867 | 5 698 | 4 075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109 725 | 114 950 | 137 006 | 141 505 | 137 473 |
| Equity | 53 229 | 52 966 | 54 451 | 54 715 | 55 220 |
| Long-term debt | 47 977 | 53 973 | 76 487 | 78 196 | 75 304 |
| Short-term debt | 8 519 | 8 011 | 6 069 | 8 595 | 6 949 |
| Total debt | 56 496 | 61 984 | 82 555 | 86 791 | 82 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hosen | Chief Executive Officer | 0 companies |
| June Wenche Vestad | Chief Executive Officer | 0 companies |
| Stig Olav Jacobsen | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Benjamin Ryeng-Hansen | Board of Directors | 0 companies |
| Fredrik Leonthin | Chairman | 0 companies |
| Stig Olav Angvik Jacobsen | Board of Directors | 0 companies |