| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -47% |
| Net profit | NOK -72K | -103% |
| Total assets | NOK 11,7M | +11% |
| Equity | NOK 724K | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 076 | 0 | 0 | 0 | 1 289 | 1 247 | 1 307 | 1 315 | 875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 540 | 0 | 0 | 0 | 930 | 1 003 | 869 | 1 244 | −887 | −105 | −9 | −27 | −107 | −22 | −21 | −19 | −29 |
| Depreciation & amort. | −0 | −178 | −0 | −0 | −0 | −251 | −251 | −251 | −251 | −251 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 362 | 0 | 0 | 0 | 679 | 752 | 618 | 993 | −1 139 | −105 | −9 | −27 | −107 | −22 | −21 | −19 | −29 |
| Net financials | 0 | −687 | 0 | 0 | 0 | −403 | −333 | −308 | −229 | −195 | −123 | −1 | −1 | −4 | 0 | −53 | −26 | −0 |
| Profit before tax | 0 | −325 | 0 | 0 | 0 | 276 | 419 | 310 | 763 | −1 334 | −228 | −10 | −29 | −111 | −21 | −74 | −45 | −29 |
| Tax | −0 | −220 | −0 | −0 | −0 | 77 | 110 | 84 | 190 | −326 | −45 | 3 | −6 | −24 | −5 | −16 | −10 | 43 |
| Net profit | 0 | −105 | 0 | 0 | 0 | 199 | 308 | 226 | 573 | −1 008 | −183 | −13 | −22 | −86 | −17 | −58 | −35 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 897 | — | — | — | 8 614 | 8 312 | 8 209 | 8 085 | 6 490 | 1 061 | 1 125 | 1 247 | 552 | 734 | 7 825 | 10 599 | 11 714 |
| Equity | — | 296 | — | — | — | 864 | 1 172 | 1 399 | 1 972 | 964 | 1 061 | 1 047 | 1 194 | 552 | 732 | 766 | 795 | 724 |
| Long-term debt | 0 | 9 344 | 0 | 0 | 0 | 7 393 | 6 743 | 6 473 | 5 894 | 5 410 | 0 | 51 | 53 | 0 | 0 | 6 729 | 8 042 | 8 092 |
| Short-term debt | 0 | 257 | 0 | 0 | 0 | 356 | 396 | 336 | 219 | 116 | 0 | 27 | 0 | 0 | 3 | 330 | 1 762 | 2 898 |
| Total debt | 0 | 9 600 | 0 | 0 | 0 | 7 749 | 7 140 | 6 810 | 6 113 | 5 526 | 0 | 78 | 53 | 0 | 3 | 7 059 | 9 804 | 10 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solid Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim André Johansen | Chairman | 0 companies |