| Revenue | NOK 292K | -83% |
| EBITDA | NOK -1,2M | -564% |
| Net profit | NOK 19,1M | +1661% |
| Total assets | NOK 44,2M | +76% |
| Equity | NOK 43,9M | +77% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 480 | 77 | 786 | 429 | 593 | 853 | 263 | 911 | 425 | 287 | 1 143 | 0 | 0 | 0 | 1 702 | 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −956 | −913 |
| EBITDA | −27 | 433 | 22 | 732 | 392 | 519 | 828 | 231 | 869 | 397 | 201 | 968 | −198 | −201 | −261 | 268 | −1 246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | 433 | 22 | 732 | 392 | 519 | 828 | 231 | 869 | 397 | 201 | 968 | −198 | −201 | −261 | 268 | −1 246 |
| Net financials | −274 | 1 096 | −596 | 676 | 1 134 | 519 | 783 | 1 658 | 515 | 2 085 | 5 269 | 805 | 2 982 | 7 600 | 6 242 | 914 | 20 376 |
| Profit before tax | −301 | 1 529 | −575 | 1 408 | 1 526 | 1 038 | 1 611 | 1 889 | 1 384 | 2 482 | 5 470 | 1 773 | 2 784 | 7 399 | 5 981 | 1 183 | 19 129 |
| Tax | −0 | 24 | −4 | 200 | 121 | 156 | 229 | 246 | 221 | 85 | 77 | 229 | −20 | 12 | −16 | 96 | −0 |
| Net profit | −301 | 1 505 | −571 | 1 208 | 1 405 | 883 | 1 382 | 1 644 | 1 163 | 2 397 | 5 392 | 1 544 | 2 804 | 7 387 | 5 997 | 1 086 | 19 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 720 | 6 310 | 5 208 | 5 673 | 4 891 | 5 570 | 6 337 | 7 295 | 7 455 | 10 838 | 15 287 | 15 870 | 17 681 | 22 599 | 23 920 | 25 145 | 44 245 |
| Equity | 1 164 | 2 669 | 2 099 | 3 307 | 4 452 | 4 585 | 5 156 | 6 000 | 6 953 | 9 350 | 13 743 | 15 287 | 15 891 | 18 278 | 23 675 | 24 761 | 43 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 2 | 12 | 12 | 5 | 12 | 16 | 0 | 0 | 0 |
| Short-term debt | 4 555 | 3 641 | 3 109 | 2 366 | 438 | 985 | 1 181 | 1 287 | 499 | 1 476 | 1 532 | 579 | 1 779 | 4 305 | 246 | 384 | 354 |
| Total debt | 4 555 | 3 641 | 3 109 | 2 366 | 438 | 985 | 1 181 | 1 295 | 502 | 1 488 | 1 545 | 583 | 1 790 | 4 321 | 246 | 384 | 354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolay Rustad Nilssen | Board of Directors | 0 companies |
| Einar Rustad Nilssen | Board of Directors | 0 companies |