| Revenue | NOK 5,6M | +150% |
| EBITDA | NOK 4M | +165% |
| Net profit | NOK -73K | +93% |
| Total assets | NOK 37,5M | +1% |
| Equity | NOK 840K | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 527 | 5 962 | 6 350 | 2 244 | 5 620 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 607 | 5 957 | 5 139 | 1 498 | 3 971 |
| Depreciation & amort. | −2 766 | −2 766 | −2 771 | −2 786 | −2 786 |
| EBIT | 3 841 | 3 192 | 2 368 | −1 288 | 1 184 |
| Net financials | −547 | −1 158 | −2 279 | 26 | −1 278 |
| Profit before tax | 3 295 | 2 034 | 89 | −1 262 | −94 |
| Tax | 725 | 448 | 19 | −278 | −21 |
| Net profit | 2 570 | 1 587 | 69 | −985 | −73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72 580 | 68 220 | 37 238 | 37 009 | 37 475 |
| Equity | 11 287 | 11 374 | 300 | 815 | 840 |
| Long-term debt | 58 125 | 0 | 36 000 | 36 000 | 36 000 |
| Short-term debt | 3 167 | 56 846 | 938 | 194 | 634 |
| Total debt | 61 292 | 56 846 | 36 938 | 36 194 | 36 634 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MF Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fossum | Contact Person | 0 companies |
| Ivar Isdal | Board of Directors | 0 companies |
| Kjell Hetland | Chairman | 0 companies |
| Peder Nergaard | Board of Directors | 0 companies |
| Bjørn Tore Hagness | Chairman | 0 companies |
| Øivind Aleksander Ekeberg | Board of Directors | 0 companies |
| Petter Torp | Board of Directors | 0 companies |
| Cecilie Bech Blindheim | Board of Directors | 0 companies |
| Lars Harald Bakstad | Board of Directors | 0 companies |