| Revenue | NOK 233K | +4% |
| EBITDA | NOK -538K | +61% |
| Net profit | NOK -415K | +71% |
| Total assets | NOK 5,6M | +7% |
| Equity | NOK 3,1M | +1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 866 | 557 | 835 | 723 | 737 | 566 | 641 | 683 | 1 067 | 1 112 | 766 | 456 | 4 | 0 | 790 | 225 | 233 |
| Staff expenses | −34 | −83 | −93 | −247 | −357 | −280 | −1 412 | −674 | −928 | −578 | −1 273 | −1 089 | −696 | −289 | −1 026 | −1 465 | −654 |
| EBITDA | 470 | 179 | 339 | 2 | 28 | −80 | −990 | −510 | −89 | 139 | −859 | −859 | −819 | −461 | −439 | −1 375 | −538 |
| Depreciation & amort. | −38 | −38 | −0 | −6 | −11 | −11 | −11 | −6 | −4 | −0 | −0 | −41 | −41 | −41 | −41 | −41 | −0 |
| EBIT | 432 | 141 | 339 | −4 | 17 | −91 | −1 001 | −516 | −93 | 139 | −859 | −900 | −860 | −502 | −480 | −1 416 | −538 |
| Net financials | 22 | 1 | 2 | 10 | 6 | 3 | 6 | 2 | −11 | −9 | −0 | 4 | 2 301 | 252 | 294 | −0 | −0 |
| Profit before tax | 454 | 141 | 342 | 6 | 24 | −87 | −995 | −514 | −104 | 130 | −859 | −896 | 1 441 | −250 | −187 | −1 416 | −538 |
| Tax | 133 | 46 | 92 | −0 | 2 | −0 | −293 | −124 | −0 | −0 | −181 | −196 | −204 | −92 | −118 | −0 | −123 |
| Net profit | 321 | 96 | 250 | 6 | 22 | −87 | −702 | −391 | −104 | 130 | −678 | −700 | 1 645 | −158 | −68 | −1 416 | −415 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 063 | 1 130 | 1 516 | 1 620 | 1 952 | 1 887 | 2 917 | 2 902 | 3 123 | 2 235 | 2 414 | 3 971 | 5 413 | 4 124 | 4 691 | 5 252 | 5 638 |
| Equity | 284 | 262 | 294 | 300 | 322 | 234 | 326 | 306 | 202 | 332 | 258 | 253 | 2 620 | 2 790 | 3 141 | 3 114 | 3 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 868 | 1 222 | 1 320 | 1 630 | 1 652 | 2 591 | 2 596 | 2 921 | 1 903 | 2 156 | 2 718 | 2 793 | 1 334 | 1 550 | 2 138 | 2 500 |
| Total debt | 778 | 868 | 1 222 | 1 320 | 1 630 | 1 652 | 2 591 | 2 596 | 2 921 | 1 903 | 2 156 | 3 718 | 2 793 | 1 334 | 1 550 | 2 138 | 2 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SW Deputy Member | Deputy Member | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boinor As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Skansen | Chief Executive Officer | 0 companies |
| Snorre Woll | Deputy Member | 0 companies |