| Revenue | NOK 32,6M | +26% |
| EBITDA | NOK 3,9M | +124% |
| Net profit | NOK -568K | +88% |
| Total assets | NOK 12,5M | -8% |
| Equity | NOK 4,6M | -11% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 643 | 29 269 | 31 212 | 41 505 | 39 820 | 35 434 | 56 063 | 46 709 | 50 128 | 51 579 | 40 956 | 45 036 | 25 781 | 32 578 |
| Staff expenses | −10 699 | −8 521 | −8 775 | −11 038 | −11 639 | −12 511 | −16 079 | −17 512 | −17 181 | −18 376 | −16 002 | −16 285 | −7 866 | −10 718 |
| EBITDA | 4 305 | 3 054 | 2 575 | 3 922 | 2 764 | 2 424 | 7 353 | 4 578 | 7 997 | 8 963 | 5 282 | 6 450 | 1 749 | 3 923 |
| Depreciation & amort. | −2 615 | −2 974 | −2 445 | −1 446 | −1 594 | −1 807 | −2 181 | −2 848 | −3 355 | −3 679 | −5 068 | −5 750 | −6 034 | −5 057 |
| EBIT | 1 690 | 80 | 130 | 2 476 | 1 171 | 616 | 5 172 | 1 730 | 4 641 | 5 284 | 214 | 700 | −4 284 | −1 134 |
| Net financials | 12 | 20 | 58 | 152 | 0 | 0 | −217 | −200 | 40 | −89 | 3 | −26 | −315 | 46 |
| Profit before tax | 1 702 | 100 | 188 | 2 627 | 1 171 | 617 | 4 956 | 1 529 | 4 682 | 5 196 | 217 | 674 | −4 600 | −1 088 |
| Tax | 490 | 30 | 55 | 736 | 329 | 198 | 1 342 | 471 | 1 195 | 1 847 | −173 | 889 | −0 | −520 |
| Net profit | 1 212 | 70 | 133 | 1 892 | 843 | 418 | 3 614 | 1 058 | 3 487 | 3 349 | 390 | −215 | −4 600 | −568 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 919 | 12 887 | 12 337 | 15 746 | 13 478 | 16 137 | 16 141 | 16 251 | 20 304 | 20 134 | 19 546 | 20 529 | 13 525 | 12 489 |
| Equity | 8 105 | 8 175 | 8 308 | 7 871 | 8 714 | 9 132 | 6 746 | 7 804 | 11 291 | 9 640 | 10 030 | 9 815 | 5 215 | 4 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 807 | 4 711 | 4 028 | 7 875 | 4 765 | 7 005 | 9 395 | 8 447 | 9 013 | 10 495 | 9 516 | 10 714 | 8 310 | 7 842 |
| Total debt | 5 814 | 4 711 | 4 028 | 7 875 | 4 765 | 7 005 | 9 395 | 8 447 | 9 013 | 10 495 | 9 516 | 10 714 | 8 310 | 7 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Strandskogen | Chief Executive Officer | 0 companies |
| Kevin Michael Rabbitt | Board of Directors | 0 companies |
| Jenny Sofia Prepuk | Board of Directors | 0 companies |
| Patrik Dejve | Chairman | 0 companies |
| Gerald Delon | Board of Directors | 0 companies |