| Revenue | NOK 10M | +20% |
| EBITDA | NOK 7,6M | +34% |
| Net profit | NOK 3,7M | +79% |
| Total assets | NOK 48,3M | -1% |
| Equity | NOK 7,5M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 861 | 6 257 | 5 790 | 6 078 | 6 239 | 6 354 | 6 099 | 6 527 | 6 919 | 7 504 | 8 289 | 4 060 | 4 901 | 7 273 | 8 276 | 9 951 |
| Staff expenses | −0 | −0 | −2 | −0 | −1 | 2 | −4 | −42 | −5 | −51 | −5 | −8 | −8 | −20 | −25 | −35 |
| EBITDA | 1 699 | 4 072 | 4 625 | 4 986 | 4 919 | 5 005 | 4 392 | 5 337 | 2 349 | 2 102 | 4 791 | 2 012 | 2 054 | 2 209 | 5 690 | 7 608 |
| Depreciation & amort. | −398 | −907 | −482 | −493 | −457 | −439 | −477 | −479 | −482 | −532 | −534 | −602 | −554 | −665 | −1 246 | −1 219 |
| EBIT | 1 302 | 3 165 | 4 143 | 4 493 | 4 462 | 4 566 | 3 915 | 4 858 | 1 867 | 1 570 | 4 256 | 1 410 | 1 501 | 1 543 | 4 445 | 6 389 |
| Net financials | −1 171 | −1 080 | −1 145 | −923 | −717 | −572 | −628 | −547 | −604 | −617 | −603 | −605 | −610 | −974 | −1 822 | −1 704 |
| Profit before tax | 131 | 2 086 | 2 998 | 3 570 | 3 745 | 3 994 | 3 287 | 4 311 | 1 263 | 953 | 3 653 | 805 | 890 | 569 | 2 623 | 4 685 |
| Tax | 17 | 584 | 840 | 1 011 | 971 | 1 080 | 692 | 966 | 183 | 96 | 805 | 177 | 196 | 125 | 577 | 1 031 |
| Net profit | 114 | 1 501 | 2 158 | 2 560 | 2 775 | 2 914 | 2 595 | 3 345 | 1 079 | 857 | 2 848 | 628 | 694 | 444 | 2 046 | 3 654 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 182 | 41 061 | 40 351 | 40 813 | 40 541 | 40 758 | 40 458 | 40 312 | 43 573 | 44 177 | 45 143 | 42 915 | 44 227 | 50 166 | 48 864 | 48 276 |
| Equity | 2 818 | 4 920 | 5 994 | 4 088 | 4 089 | 4 103 | 4 098 | 4 101 | 4 711 | 5 322 | 5 882 | 6 336 | 6 913 | 7 444 | 7 498 | 7 490 |
| Long-term debt | 0 | 30 038 | 29 479 | 26 707 | 27 957 | 27 938 | 28 201 | 26 716 | 25 717 | 25 390 | 23 549 | 22 677 | 21 185 | 25 413 | 20 164 | 19 353 |
| Short-term debt | 25 030 | 6 104 | 4 878 | 10 018 | 8 495 | 8 717 | 8 159 | 9 494 | 13 145 | 13 466 | 15 712 | 13 902 | 16 128 | 17 309 | 21 202 | 21 433 |
| Total debt | 44 364 | 36 142 | 34 357 | 36 725 | 36 452 | 36 655 | 36 360 | 36 210 | 38 862 | 38 855 | 39 261 | 36 579 | 37 313 | 42 722 | 41 366 | 40 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arealia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Løtvedt Kirkeli | Deputy Member | 0 companies |
| Geir Hove | Board of Directors | 0 companies |
| Jarl Eirik Kirkeli | Chairman | 0 companies |