| Revenue | NOK 291,6M | -10% |
| EBITDA | NOK 25,2M | -22% |
| Net profit | NOK 9M | -9% |
| Total assets | NOK 339M | -2% |
| Equity | NOK 253,8M | +2% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 152 | 70 437 | 110 450 | 143 374 | 171 472 | 182 723 | 215 029 | 205 780 | 271 586 | 360 456 | 415 315 | 443 246 | 505 223 | 520 616 | 402 967 | 323 483 | 291 628 |
| Staff expenses | −0 | −2 215 | −2 623 | −3 728 | −4 917 | −6 233 | −6 344 | −7 661 | −11 049 | −15 230 | −16 041 | −18 625 | −20 353 | −20 242 | −23 366 | −23 260 | −20 666 | −21 095 |
| EBITDA | 0 | 10 640 | 6 266 | 11 386 | 14 094 | 15 492 | 12 704 | 18 049 | 19 056 | 29 449 | 38 382 | 46 924 | 40 007 | 46 057 | 58 960 | 40 587 | 32 351 | 25 221 |
| Depreciation & amort. | −0 | −446 | −500 | −433 | −492 | −551 | −2 626 | −2 580 | −2 736 | −2 852 | −2 997 | −2 575 | −2 681 | −2 868 | −4 767 | −6 903 | −8 674 | −9 584 |
| EBIT | 0 | 10 194 | 5 765 | 10 953 | 13 602 | 14 941 | 10 078 | 15 469 | 16 321 | 26 597 | 35 385 | 44 349 | 37 326 | 43 189 | 54 193 | 33 684 | 23 678 | 15 637 |
| Net financials | 0 | 303 | −83 | 97 | −86 | 451 | −2 018 | −2 374 | −781 | 415 | −2 449 | −1 377 | −1 586 | −3 746 | −1 789 | −5 843 | −10 752 | −4 033 |
| Profit before tax | 0 | 10 496 | 5 683 | 11 050 | 13 516 | 15 391 | 8 060 | 13 095 | 15 539 | 27 012 | 32 936 | 42 972 | 35 740 | 39 443 | 52 404 | 27 841 | 12 926 | 11 604 |
| Tax | −0 | 2 940 | 1 594 | 3 094 | 3 789 | 4 312 | 2 296 | 3 533 | 3 614 | 6 851 | 7 982 | 9 949 | 7 876 | 8 676 | 11 529 | 6 130 | 2 976 | 2 554 |
| Net profit | 0 | 7 557 | 4 089 | 7 956 | 9 727 | 11 079 | 5 764 | 9 563 | 11 926 | 20 161 | 24 954 | 33 022 | 27 864 | 30 767 | 40 875 | 21 711 | 9 950 | 9 050 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 497 | 33 317 | 37 533 | 58 118 | 74 471 | 112 812 | 118 022 | 140 143 | 163 580 | 191 100 | 206 031 | 241 477 | 303 941 | 330 157 | 391 115 | 347 063 | 339 004 |
| Equity | — | 17 320 | 21 409 | 28 364 | 37 091 | 47 171 | 51 935 | 60 497 | 71 423 | 90 084 | 113 538 | 143 560 | 168 424 | 195 191 | 228 066 | 244 770 | 249 720 | 253 770 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 411 | 5 033 | 44 092 | 41 498 | 36 199 | 31 777 | 29 384 | 26 257 | 22 992 | 24 106 | 32 386 | 39 719 | 31 749 | 29 459 |
| Short-term debt | 0 | 10 160 | 10 908 | 9 168 | 15 616 | 22 268 | 16 785 | 16 027 | 32 522 | 41 719 | 48 179 | 36 213 | 50 061 | 84 644 | 69 706 | 106 627 | 65 394 | 55 575 |
| Total debt | 0 | 11 177 | 11 908 | 9 168 | 21 027 | 27 300 | 60 877 | 57 525 | 68 720 | 73 496 | 77 562 | 62 471 | 73 052 | 108 750 | 102 091 | 146 346 | 97 144 | 85 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2005 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Tveito | Deputy Member | 0 companies |
| Per Olav Fredheim | Chief Executive Officer | 0 companies |
| Svein Egil Fredheim | Board of Directors | 0 companies |