| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | -1% |
| Net profit | NOK 1,2M | -34% |
| Total assets | NOK 1,6M | -27% |
| Equity | NOK 450K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −23 | −263 | −280 | −299 | −289 | −293 | −312 | −311 | −303 | −329 | −336 | −352 | −331 | −337 | −123 | −108 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −263 | −280 | −299 | −289 | −293 | −312 | −311 | −303 | −329 | −336 | −352 | −331 | −337 | −123 | −108 | −109 |
| Net financials | 0 | 1 415 | −773 | 4 131 | 2 | 437 | 3 874 | 3 809 | 4 016 | 3 691 | 5 080 | 14 112 | 3 641 | 3 417 | 3 030 | 2 960 | 1 888 | 1 292 |
| Profit before tax | 0 | 1 392 | −1 036 | 3 851 | −296 | 148 | 3 581 | 3 497 | 3 704 | 3 388 | 4 751 | 13 775 | 3 289 | 3 086 | 2 693 | 2 837 | 1 780 | 1 182 |
| Tax | −0 | 296 | −288 | 371 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 096 | −748 | 3 480 | −274 | 148 | 3 581 | 3 497 | 3 704 | 3 388 | 4 751 | 13 775 | 3 289 | 3 086 | 2 693 | 2 837 | 1 780 | 1 182 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 085 | 12 463 | 16 610 | 2 983 | 1 569 | 4 317 | 6 067 | 4 619 | 4 005 | 5 461 | 14 939 | 4 029 | 3 727 | 3 383 | 3 542 | 2 253 | 1 650 |
| Equity | — | 12 710 | 11 962 | 12 262 | 1 388 | 636 | 717 | 814 | 518 | 606 | 1 057 | 632 | 521 | 607 | 700 | 437 | 467 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 106 | 102 | 110 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 501 | 0 | 0 | 934 | 3 600 | 5 254 | 4 101 | 3 399 | 4 300 | 14 200 | 3 406 | 3 010 | 2 607 | 3 105 | 1 785 | 1 200 |
| Total debt | 0 | 375 | 501 | 4 348 | 1 596 | 934 | 3 600 | 5 254 | 4 101 | 3 399 | 4 404 | 14 306 | 3 509 | 3 120 | 2 683 | 3 105 | 1 785 | 1 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hathon Holding As | Company | 40.8% | 40.8% | 2024 |
Manali As | Company | 36.7% | 36.7% | 2024 |
Kewa Invest As | Company | 17.0% | 17.0% | 2024 |
For Me As | Company | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Cato Winther Borg | Board of Directors | 0 companies |
| Alexandra Margareth Angelil | Board of Directors | 0 companies |
| Marianne Thunes | Chairman | 0 companies |
| Halgrim Thon | Board of Directors | 0 companies |