| Revenue | NOK 918K | +98% |
| EBITDA | NOK -246K | -429% |
| Net profit | NOK -192K | -264% |
| Total assets | NOK 4,8M | +8% |
| Equity | NOK 2M | -9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 237 | 2 180 | 2 930 | 1 981 | 1 761 | 1 182 | 1 297 | 2 513 | 1 010 | 1 322 | 2 020 | 2 127 | 2 653 | 3 815 | 456 | 463 | 918 |
| Staff expenses | −0 | −764 | −811 | −1 129 | −1 061 | −901 | −793 | −637 | −849 | −799 | −887 | −944 | −1 050 | −638 | −1 040 | −779 | −189 | −726 |
| EBITDA | 0 | 588 | 369 | 1 152 | 393 | 323 | 38 | 289 | 1 023 | −226 | 70 | 549 | 722 | 1 401 | 2 572 | −697 | −47 | −246 |
| Depreciation & amort. | −0 | −2 | −8 | −10 | −54 | −81 | −80 | −70 | −44 | −7 | −7 | −7 | −13 | −20 | −29 | −12 | −29 | −24 |
| EBIT | 0 | 587 | 360 | 1 142 | 339 | 242 | −42 | 219 | 978 | −233 | 63 | 542 | 709 | 1 382 | 2 543 | −709 | −76 | −270 |
| Net financials | 0 | 32 | 9 | 73 | 20 | 23 | 36 | 33 | 20 | 11 | 4 | 5 | 4 | 12 | 13 | 12 | 26 | 28 |
| Profit before tax | 0 | 618 | 369 | 1 214 | 358 | 265 | −6 | 252 | 999 | −222 | 66 | 547 | 713 | 1 394 | 2 556 | −697 | −50 | −242 |
| Tax | −0 | 180 | 113 | 344 | 111 | 79 | 4 | 73 | 277 | −52 | 18 | 127 | 157 | 101 | 564 | −0 | −167 | −50 |
| Net profit | 0 | 438 | 256 | 870 | 248 | 186 | −10 | 179 | 722 | −170 | 48 | 420 | 556 | 1 292 | 1 991 | −697 | 117 | −192 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 566 | 1 775 | 4 878 | 4 145 | 4 217 | 2 592 | 4 208 | 4 448 | 3 453 | 3 361 | 3 723 | 4 353 | 5 349 | 7 826 | 4 304 | 4 405 | 4 756 |
| Equity | — | 1 102 | 1 311 | 2 182 | 2 429 | 2 401 | 2 369 | 2 341 | 2 306 | 1 416 | 1 464 | 1 884 | 2 440 | 2 777 | 2 767 | 2 070 | 2 187 | 1 995 |
| Long-term debt | 0 | 11 | 9 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 452 | 455 | 2 690 | 1 712 | 1 815 | 223 | 1 867 | 2 142 | 2 037 | 1 896 | 1 839 | 1 913 | 2 572 | 5 058 | 2 234 | 2 218 | 2 761 |
| Total debt | 0 | 464 | 463 | 2 696 | 1 716 | 1 815 | 223 | 1 867 | 2 142 | 2 037 | 1 896 | 1 839 | 1 913 | 2 572 | 5 058 | 2 234 | 2 218 | 2 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
In2win Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Holmen | Deputy Member | 0 companies |
| Richard Løvehjerte Rosendahl | Chairman | 0 companies |
| Richard-Løvehjerte Rosendahl | Chairman | 0 companies |
| Richard Grønningstangen Jacobsen | Chairman | 0 companies |