| Revenue | NOK 184K | -27% |
| EBITDA | NOK 25K | -59% |
| Net profit | NOK 58K | +43% |
| Total assets | NOK 8M | +0% |
| Equity | NOK 5,2M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 432 | 47 | 250 | 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | 108 | −129 | −19 | −12 | −8 | −9 | −11 | −13 | −16 | −14 | −12 | −12 | 647 | −40 | 62 | 25 |
| Depreciation & amort. | −0 | −129 | −150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −119 | −109 | −161 |
| EBIT | 0 | −135 | −42 | −129 | −19 | −12 | −8 | −9 | −11 | −13 | −16 | −14 | −12 | −12 | 646 | −159 | −47 | −135 |
| Net financials | 0 | 78 | −15 | −0 | 0 | 0 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 955 | 2 685 | −1 | 100 | 211 |
| Profit before tax | 0 | −57 | −57 | −129 | −18 | −12 | −8 | −9 | −11 | 707 | −16 | −14 | −12 | 943 | 3 331 | −161 | 53 | 76 |
| Tax | −0 | −16 | −16 | −36 | −5 | −3 | 1 | −2 | 4 | 0 | −0 | 1 | −3 | 213 | 717 | −35 | 12 | 18 |
| Net profit | 0 | −41 | −41 | −93 | −13 | −9 | −9 | −7 | −15 | 707 | −16 | −15 | −10 | 731 | 2 614 | −125 | 40 | 58 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 384 | 5 278 | 4 185 | 3 671 | 3 662 | 3 603 | 3 599 | 2 581 | 3 017 | 2 552 | 2 570 | 2 628 | 3 308 | 10 973 | 8 049 | 7 973 | 8 003 |
| Equity | — | 3 957 | 3 916 | 3 323 | 3 309 | 3 251 | 3 242 | 2 235 | 1 920 | 2 127 | 1 961 | 1 947 | 1 937 | 2 053 | 5 258 | 5 132 | 5 173 | 5 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 174 | 141 | 139 |
| Short-term debt | 0 | 1 427 | 1 362 | 862 | 361 | 411 | 361 | 1 364 | 661 | 890 | 590 | 623 | 691 | 1 255 | 5 497 | 2 743 | 2 659 | 2 634 |
| Total debt | 0 | 1 427 | 1 362 | 862 | 361 | 411 | 361 | 1 364 | 661 | 890 | 590 | 623 | 691 | 1 255 | 5 715 | 2 917 | 2 801 | 2 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Holmen | Deputy Member | 0 companies |
| Richard Løvehjerte Rosendahl | Chairman | 0 companies |
| Richard-Løvehjerte Rosendahl | Chairman | 0 companies |
| Richard Grønningstangen Jacobsen | Chairman | 0 companies |