| Revenue | NOK 3M | -37% |
| EBITDA | NOK -215K | -146% |
| Net profit | NOK -248K | -193% |
| Total assets | NOK 3,8M | -24% |
| Equity | NOK 3,2M | -7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 667 | 6 254 | 3 427 | 5 318 | 5 658 | 6 062 | 8 798 | 7 210 | 8 767 | 5 000 | 7 944 | 5 815 | 4 437 | 3 914 | 6 287 | 4 781 | 3 033 |
| Staff expenses | −1 287 | −1 343 | −1 211 | −1 261 | −1 850 | −1 997 | −2 123 | −1 893 | −1 478 | −1 718 | −1 470 | −1 246 | −1 334 | −1 383 | −1 315 | −1 471 | −1 532 |
| EBITDA | 230 | 741 | 48 | −135 | 325 | 364 | 778 | 603 | 205 | 183 | 575 | 308 | 319 | 244 | 1 170 | 472 | −215 |
| Depreciation & amort. | −192 | −273 | −234 | −196 | −186 | −168 | −145 | −84 | −98 | −136 | −126 | −139 | −128 | −37 | −127 | −130 | −115 |
| EBIT | 38 | 468 | −187 | −331 | 139 | 196 | 633 | 519 | 107 | 47 | 449 | 169 | 191 | 207 | 1 043 | 342 | −330 |
| Net financials | 43 | 27 | 5 | 13 | 13 | 20 | 20 | 9 | 3 | −1 | −55 | −101 | −1 | −0 | −7 | 2 | 13 |
| Profit before tax | 81 | 495 | −182 | −318 | 152 | 216 | 652 | 528 | 110 | 46 | 395 | 68 | 190 | 206 | 1 036 | 344 | −317 |
| Tax | 58 | 139 | −28 | −0 | −0 | 44 | 198 | 145 | 13 | −0 | 75 | 15 | 42 | 46 | 228 | 76 | −69 |
| Net profit | 22 | 357 | −154 | −318 | 152 | 172 | 454 | 383 | 96 | 46 | 320 | 53 | 148 | 161 | 808 | 267 | −248 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 544 | 2 888 | 2 098 | 2 322 | 2 050 | 1 989 | 2 685 | 3 448 | 2 529 | 2 819 | 6 938 | 4 014 | 4 324 | 4 379 | 4 811 | 5 013 | 3 831 |
| Equity | 545 | 902 | 748 | 430 | 582 | 754 | 1 208 | 1 592 | 1 688 | 1 734 | 2 053 | 2 107 | 2 255 | 2 416 | 3 224 | 3 491 | 3 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 18 | 4 | 486 | 416 | 266 | 31 |
| Short-term debt | 1 984 | 1 958 | 1 350 | 1 893 | 1 469 | 1 235 | 1 477 | 1 856 | 841 | 1 086 | 4 857 | 1 889 | 2 065 | 1 478 | 1 171 | 1 256 | 557 |
| Total debt | 1 999 | 1 986 | 1 350 | 1 893 | 1 469 | 1 235 | 1 477 | 1 856 | 841 | 1 086 | 4 885 | 1 907 | 2 069 | 1 964 | 1 587 | 1 522 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mb-Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Askildsen Bjørnstad | Deputy Member | 0 companies |
| Magne Bjørnstad | Chairman | 0 companies |