FRISØRBUA AS
ASActiveLoading company…
| EBITDA | 184 | 163 | −43 | 26 | 15 |
| Depreciation & amort. | −27 | −18 | −21 | −15 | −14 |
| EBIT | 157 | 145 | −64 | 11 | 1 |
| Net financials | −0 | 1 | 1 | 1 | 2 |
| Profit before tax | 157 | 145 | −63 | 13 | 3 |
| Tax | 35 | 32 | −14 | 3 | 1 |
| Net profit | 123 | 113 | −49 | 10 | 3 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| −36 |
| 0 |
| Short-term debt | 651 | 780 | 789 | 782 | 767 |
| Total debt | 651 | 780 | 789 | 746 | 767 |