| Revenue | NOK 378K | +99% |
| EBITDA | NOK 142K | +98% |
| Net profit | NOK -61K | +46% |
| Total assets | NOK 1,3M | -1% |
| Equity | NOK -174K | -55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 318 | 286 | 268 | 258 | 258 | 326 | 212 | 272 | 328 | 194 | 143 | 211 | 255 | 199 | 190 | 378 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 110 | 262 | 246 | 227 | 219 | 232 | 217 | 121 | 167 | 242 | 148 | 58 | 127 | 187 | 10 | 72 | 142 |
| Depreciation & amort. | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −103 | −103 | −100 | −7 | −20 | −7 | −103 | −94 | −100 |
| EBIT | −3 | 149 | 134 | 114 | 106 | 120 | 104 | 8 | 64 | 139 | 48 | 52 | 107 | 180 | −93 | −22 | 42 |
| Net financials | −164 | −115 | −102 | −91 | −100 | −92 | −79 | −69 | −58 | −53 | −51 | −47 | −52 | −44 | −61 | −92 | −104 |
| Profit before tax | −167 | 34 | 32 | 23 | 6 | 28 | 26 | −61 | 7 | 85 | −3 | 4 | 56 | 137 | −153 | −114 | −61 |
| Tax | −47 | 10 | 9 | 7 | 2 | 10 | 7 | 63 | −0 | 12 | 4 | −0 | −0 | 4 | −0 | −0 | −0 |
| Net profit | −120 | 25 | 23 | 17 | 4 | 18 | 19 | −124 | 7 | 73 | −7 | 4 | 56 | 133 | −153 | −114 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 579 | 2 483 | 2 392 | 2 241 | 2 133 | 1 994 | 1 856 | 1 940 | 1 858 | 1 839 | 1 716 | 1 594 | 1 621 | 1 653 | 1 429 | 1 328 | 1 313 |
| Equity | −92 | −68 | −45 | −28 | −24 | −6 | 13 | −111 | −104 | −31 | −38 | −34 | 22 | 155 | 2 | −113 | −174 |
| Long-term debt | 2 621 | 0 | 0 | 2 201 | 2 085 | 1 941 | 1 788 | 2 012 | 1 920 | 1 802 | 1 710 | 1 618 | 1 600 | 1 514 | 1 427 | 1 427 | 1 478 |
| Short-term debt | 50 | 55 | 56 | 67 | 71 | 58 | 55 | 39 | 43 | 69 | 44 | 10 | −1 | −15 | 1 | 14 | 8 |
| Total debt | 2 671 | 2 551 | 2 437 | 2 269 | 2 157 | 1 999 | 1 843 | 2 051 | 1 963 | 1 871 | 1 754 | 1 628 | 1 599 | 1 498 | 1 427 | 1 441 | 1 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Førre | Chief Executive Officer | 0 companies |
| Laila Gjerde Nykrem | Chairman | 0 companies |
| Monica Leine Tokheim | Board of Directors | 0 companies |
| Knut Einar Tokheim | Chairman | 0 companies |
| Anja Merete Nykrem Korshaug | Board of Directors | 0 companies |
| Birgitte Elsa Sundgot Førre | Board of Directors | 0 companies |