| Revenue | NOK 19,5M | +18% |
| EBITDA | NOK 2,4M | +14% |
| Net profit | NOK 1,4M | +12% |
| Total assets | NOK 10,3M | +19% |
| Equity | NOK 4,9M | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 351 | 11 047 | 11 608 | 16 460 | 19 479 |
| Staff expenses | −2 604 | −3 254 | −3 305 | −3 717 | −3 901 |
| EBITDA | 2 296 | 272 | 505 | 2 123 | 2 428 |
| Depreciation & amort. | −293 | −366 | −374 | −372 | −515 |
| EBIT | 2 003 | −94 | 131 | 1 751 | 1 913 |
| Net financials | −112 | −142 | −292 | −167 | −118 |
| Profit before tax | 1 891 | −235 | −161 | 1 584 | 1 796 |
| Tax | 416 | −47 | −35 | 349 | 407 |
| Net profit | 1 475 | −188 | −125 | 1 235 | 1 388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 222 | 5 769 | 5 512 | 8 645 | 10 259 |
| Equity | 2 555 | 2 367 | 2 242 | 3 477 | 4 865 |
| Long-term debt | 1 546 | 1 259 | 894 | 2 273 | 0 |
| Short-term debt | 3 121 | 2 144 | 2 377 | 2 895 | 3 549 |
| Total debt | 4 667 | 3 402 | 3 271 | 5 168 | 5 393 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Auden Roald Udnæseth | Deputy Member | 0 companies |
| Frank Olav Korntorp | Chairman | 0 companies |