| Revenue | NOK 665K | -4% |
| EBITDA | NOK 80K | +140% |
| Net profit | NOK -350K | +23% |
| Total assets | NOK 11,3M | +0% |
| Equity | NOK -123K | -154% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 136 | 1 148 | 834 | 696 | 665 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 657 | 655 | 234 | −203 | 80 |
| Depreciation & amort. | −378 | −162 | −106 | −106 | −99 |
| EBIT | 280 | 493 | 128 | −309 | −18 |
| Net financials | −231 | −251 | −264 | −273 | −431 |
| Profit before tax | 49 | 242 | −136 | −582 | −449 |
| Tax | 11 | 53 | −30 | −128 | −99 |
| Net profit | 38 | 189 | −106 | −454 | −350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 188 | 10 810 | 11 195 | 11 313 | 11 331 |
| Equity | 638 | 787 | 681 | 227 | −123 |
| Long-term debt | 9 240 | 9 914 | 10 371 | 10 792 | 11 454 |
| Short-term debt | 309 | 109 | 143 | 294 | 0 |
| Total debt | 9 550 | 10 023 | 10 514 | 11 086 | 11 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Gomez Olsen | Contact Person | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Knut Erik Manstad | Board of Directors | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Bjørn Tore Olsen | Board of Directors | 0 companies |
| Erlend Ullestad | Board of Directors | 0 companies |
| Ida Martine Strøm | Board of Directors | 0 companies |
| Helge Eggja | Board of Directors | 0 companies |
| Bjørn-Tore Rynning Olsen | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Peder Rye Lier | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Chairman | 0 companies |