| Revenue | NOK 0 | — |
| EBITDA | NOK -169K | +70% |
| Net profit | NOK 683K | +645% |
| Total assets | NOK 8,6M | +8% |
| Equity | NOK 8,6M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −342 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −1 | −1 | −1 | −4 | −0 | −0 | −0 | −4 |
| EBITDA | −103 | −436 | −35 | −77 | −41 | −80 | −79 | −158 | −126 | −162 | −112 | −125 | −224 | −179 | −261 | −573 | −169 |
| Depreciation & amort. | −253 | −0 | −0 | −0 | −0 | −21 | −19 | −31 | −33 | −47 | −47 | −42 | −37 | −63 | −4 792 | −44 | −44 |
| EBIT | −357 | −436 | −35 | −77 | −41 | −100 | −98 | −188 | −159 | −208 | −158 | −167 | −261 | −243 | −5 053 | −617 | −214 |
| Net financials | 2 691 | 2 214 | 955 | 146 | −233 | 980 | 647 | 2 289 | 1 319 | 346 | 9 | −1 329 | 985 | 5 575 | −251 | 492 | 896 |
| Profit before tax | 2 334 | 1 777 | 920 | 70 | −274 | 880 | 549 | 2 101 | 1 160 | 138 | −149 | −1 496 | 725 | 5 332 | −5 305 | −125 | 683 |
| Tax | 62 | −6 | 64 | −14 | 37 | 37 | 20 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 273 | 1 783 | 857 | 84 | −311 | 843 | 529 | 2 105 | 1 160 | 138 | −149 | −1 496 | 725 | 5 332 | −5 305 | −125 | 683 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 488 | 17 971 | 18 753 | 18 747 | 18 367 | 19 231 | 18 920 | 20 491 | 20 866 | 20 204 | 20 856 | 18 659 | 19 084 | 24 315 | 11 152 | 7 947 | 8 619 |
| Equity | 16 405 | 17 788 | 18 644 | 18 640 | 18 329 | 18 372 | 18 401 | 19 705 | 20 066 | 19 903 | 19 754 | 18 258 | 18 883 | 24 215 | 11 052 | 7 936 | 8 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 156 | 86 | 107 | 39 | 857 | 515 | 786 | 801 | 301 | 1 102 | 401 | 201 | 100 | 100 | 11 | 0 |
| Total debt | 83 | 183 | 109 | 107 | 39 | 859 | 519 | 786 | 801 | 301 | 1 102 | 401 | 201 | 100 | 100 | 11 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Deputy Member | Deputy Member | 2005 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Intelhus Jordheim | Deputy Member | 0 companies |
| Geir-Kåre Jordheim | Chief Executive Officer | 0 companies |