| Revenue | NOK 356K | +8% |
| EBITDA | NOK 250K | -17% |
| Net profit | NOK 225K | -19% |
| Total assets | NOK 4,6M | +7% |
| Equity | NOK 4,3M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 747 | 661 | 873 | 619 | 552 | 655 | 454 | 588 | 453 | 375 | 382 | 494 | 118 | 347 | 330 | 356 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 933 | 708 | 326 | 241 | 591 | 456 | 557 | 325 | 487 | 342 | 278 | 281 | 220 | −444 | 239 | 300 | 250 |
| Depreciation & amort. | −85 | −85 | −128 | −85 | −77 | −77 | −113 | −139 | −153 | −153 | −153 | −116 | −79 | −63 | −63 | −63 | −63 |
| EBIT | 848 | 623 | 199 | 156 | 514 | 379 | 444 | 186 | 334 | 189 | 125 | 166 | 141 | −508 | 176 | 237 | 187 |
| Net financials | 1 | 38 | 50 | 25 | 81 | 95 | 71 | 47 | 34 | 28 | 27 | 33 | 19 | 10 | 24 | 71 | 99 |
| Profit before tax | 849 | 661 | 248 | 182 | 595 | 475 | 516 | 233 | 368 | 217 | 152 | 199 | 160 | −497 | 200 | 307 | 286 |
| Tax | 238 | 188 | 76 | 54 | 169 | 134 | 139 | 58 | 90 | 51 | 34 | 45 | 72 | −0 | −0 | 31 | 62 |
| Net profit | 611 | 473 | 172 | 128 | 426 | 341 | 376 | 175 | 278 | 166 | 118 | 154 | 88 | −497 | 200 | 276 | 225 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 646 | 4 089 | 4 036 | 2 328 | 2 899 | 3 123 | 4 679 | 4 519 | 4 696 | 4 902 | 4 689 | 4 826 | 4 598 | 3 957 | 3 966 | 4 254 | 4 555 |
| Equity | 1 188 | 1 661 | 1 833 | 1 961 | 2 387 | 2 728 | 3 105 | 3 279 | 3 557 | 3 723 | 3 841 | 3 995 | 4 084 | 3 586 | 3 786 | 4 062 | 4 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 36 | 37 | 57 | 56 | 47 | 33 | 17 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 448 | 2 408 | 2 164 | 335 | 475 | 358 | 1 517 | 1 183 | 1 092 | 1 146 | 831 | 823 | 515 | 370 | 180 | 192 | 268 |
| Total debt | 2 458 | 2 427 | 2 203 | 367 | 512 | 395 | 1 574 | 1 239 | 1 139 | 1 179 | 847 | 831 | 515 | 370 | 180 | 192 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Inge Steen | Deputy Member | 0 companies |
| Sveinung Klakeg | Chairman | 0 companies |