| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | -14% |
| Net profit | NOK -301K | -248% |
| Total assets | NOK 1,3M | +38% |
| Equity | NOK 1,3M | -19% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 057 | 3 038 | 3 380 | 4 735 | 5 252 | 5 151 | 6 205 | 7 067 | 4 657 | 3 819 | 6 245 | 6 804 | 4 773 | 2 963 | 30 | 12 | 0 |
| Staff expenses | −1 412 | −1 514 | −1 721 | −2 202 | −1 808 | −1 561 | −2 003 | −1 942 | −2 194 | −1 748 | −1 967 | −1 865 | −2 289 | −2 392 | −0 | −6 | −0 |
| EBITDA | 104 | 140 | 53 | −20 | 138 | 123 | 319 | 437 | 238 | −55 | 756 | 821 | 42 | −185 | −245 | −88 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −16 | −28 | −52 | −66 | −60 | −40 | −39 | −20 | −4 | −25 | −25 | −25 |
| EBIT | 104 | 140 | 53 | −20 | 135 | 107 | 291 | 384 | 172 | −115 | 716 | 781 | 22 | −189 | −270 | −113 | −125 |
| Net financials | 4 | 8 | 7 | 15 | 0 | 40 | −2 | −5 | −4 | −2 | −11 | −1 | 6 | 89 | 9 | 2 | −57 |
| Profit before tax | 109 | 148 | 61 | −4 | 130 | 147 | 289 | 379 | 168 | −117 | 705 | 780 | 28 | −100 | −261 | −111 | −182 |
| Tax | 29 | 43 | 16 | −0 | 33 | 30 | 83 | 105 | 53 | −16 | 176 | 184 | 8 | −30 | −57 | −24 | 119 |
| Net profit | 80 | 105 | 44 | −4 | 97 | 103 | 206 | 274 | 115 | −102 | 529 | 597 | 19 | −70 | −203 | −86 | −301 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 138 | 1 335 | 1 701 | 1 949 | 1 215 | 953 | 2 205 | 1 826 | 1 926 | 1 532 | 2 707 | 2 552 | 2 492 | 2 612 | 1 697 | 961 | 1 327 |
| Equity | 409 | 515 | 559 | 196 | 223 | 326 | 532 | 806 | 921 | 820 | 1 349 | 1 945 | 1 964 | 1 894 | 1 691 | 1 604 | 1 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 820 | 1 142 | 1 754 | 989 | 622 | 1 667 | 1 012 | 1 004 | 712 | 1 358 | 607 | 528 | 718 | 6 | 6 | 24 |
| Total debt | 728 | 820 | 1 142 | 1 754 | 992 | 627 | 1 673 | 1 020 | 1 005 | 712 | 1 358 | 607 | 528 | 718 | 6 | −644 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2014 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Edvardsen | Deputy Member | 0 companies |
| Otto Hole | Chief Executive Officer | 0 companies |
| Roy Heggdal | Chairman | 0 companies |