| Revenue | NOK 13,5M | +43% |
| EBITDA | NOK 1,8M | +167% |
| Net profit | NOK 1,2M | +212% |
| Total assets | NOK 5,3M | +55% |
| Equity | NOK 2,7M | +83% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 930 | 1 658 | 2 546 | 3 052 | 2 609 | 2 401 | 3 282 | 3 866 | 4 087 | 6 976 | 6 259 | 7 870 | 9 406 | 13 467 |
| Staff expenses | −528 | −685 | −892 | −954 | −739 | −771 | −1 134 | −1 141 | −1 311 | −1 108 | −1 464 | −1 905 | −1 702 | −1 506 |
| EBITDA | −77 | 69 | 154 | 269 | 378 | 77 | −50 | 423 | 184 | 774 | 222 | 397 | 665 | 1 772 |
| Depreciation & amort. | −16 | −12 | −14 | −37 | −87 | −138 | −153 | −158 | −148 | −126 | −120 | −114 | −105 | −107 |
| EBIT | −93 | 57 | 141 | 232 | 291 | −61 | −203 | 266 | 36 | 648 | 101 | 283 | 560 | 1 665 |
| Net financials | −4 | −7 | −4 | −2 | −9 | −19 | −28 | −43 | −44 | −43 | −46 | −48 | −41 | −66 |
| Profit before tax | −96 | 50 | 136 | 231 | 282 | −80 | −230 | 222 | −8 | 606 | 55 | 235 | 519 | 1 599 |
| Tax | −0 | −0 | 20 | 54 | 73 | −43 | −1 | −0 | −0 | 113 | 13 | 57 | 120 | 358 |
| Net profit | −96 | 50 | 117 | 177 | 209 | −37 | −229 | 222 | −8 | 493 | 42 | 178 | 398 | 1 242 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 579 | 522 | 863 | 1 026 | 1 071 | 1 439 | 1 622 | 1 506 | 2 242 | 2 128 | 2 531 | 3 405 | 5 270 |
| Equity | 89 | 138 | 155 | 232 | 441 | 404 | 175 | 397 | 389 | 882 | 924 | 1 102 | 1 500 | 2 742 |
| Long-term debt | 0 | 20 | 17 | 194 | 158 | 62 | 964 | 961 | 910 | 878 | 816 | 757 | 706 | 644 |
| Short-term debt | 173 | 421 | 350 | 437 | 427 | 605 | 300 | 264 | 207 | 482 | 388 | 672 | 1 199 | 1 884 |
| Total debt | 196 | 441 | 367 | 631 | 585 | 667 | 1 264 | 1 225 | 1 117 | 1 360 | 1 204 | 1 429 | 1 905 | 2 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wollan | Chief Executive Officer | 0 companies |
| Veronica Hildrum Hågensen | Board of Directors | 0 companies |
| Knut Wollan | Board of Directors | 0 companies |