| Revenue | NOK 1,8M | +2% |
| EBITDA | NOK 1,4M | +1% |
| Net profit | NOK -5K | -121% |
| Total assets | NOK 13,4M | -12% |
| Equity | NOK 2,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 210 | 413 | 521 | 534 | 2 035 | 1 899 | 1 412 | 1 578 | 1 644 | 1 671 | 1 796 | 1 758 | 1 386 | 1 770 | 1 801 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 174 | 238 | 124 | 314 | 412 | 372 | 1 943 | 1 648 | 1 149 | 1 463 | 1 522 | 1 487 | 1 538 | 1 548 | 856 | 1 364 | 1 381 |
| Depreciation & amort. | −72 | −72 | −76 | −89 | −89 | −129 | −576 | −619 | −619 | −635 | −637 | −637 | −638 | −648 | −648 | −648 | −648 |
| EBIT | 102 | 166 | 48 | 225 | 323 | 243 | 1 367 | 1 029 | 530 | 828 | 884 | 850 | 900 | 900 | 208 | 716 | 733 |
| Net financials | −124 | −83 | −73 | −115 | −126 | −134 | −229 | −708 | −724 | −711 | −748 | −753 | −719 | −515 | 1 914 | −688 | −739 |
| Profit before tax | −22 | 83 | −25 | 110 | 197 | 110 | 1 139 | 320 | −194 | 118 | 136 | 98 | 181 | 385 | 2 122 | 28 | −6 |
| Tax | −4 | 23 | 3 | 31 | 63 | 22 | 307 | 68 | −54 | 25 | 31 | 21 | 40 | 85 | −76 | 6 | −1 |
| Net profit | −18 | 59 | −28 | 79 | 134 | 88 | 831 | 252 | −139 | 93 | 105 | 76 | 141 | 300 | 2 199 | 22 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 581 | 1 551 | 2 610 | 2 724 | 2 818 | 17 839 | 16 057 | 16 091 | 16 477 | 15 958 | 15 252 | 15 285 | 15 085 | 14 840 | 16 921 | 15 296 | 13 444 |
| Equity | 157 | 217 | — | 304 | 438 | 526 | 1 357 | 1 610 | 1 470 | 1 246 | 1 012 | 1 088 | 1 229 | 1 529 | 2 628 | 2 416 | 2 411 |
| Long-term debt | 1 380 | 0 | 0 | 0 | 2 159 | 2 034 | 13 803 | 14 115 | 14 562 | 13 921 | 13 284 | 13 165 | 12 690 | 12 090 | 12 000 | 11 400 | 10 800 |
| Short-term debt | 44 | 69 | 121 | 198 | 221 | 15 278 | 896 | 367 | 444 | 791 | 956 | 1 032 | 1 166 | 1 221 | 2 293 | 1 480 | 233 |
| Total debt | 1 424 | 1 334 | 2 385 | 2 420 | 2 380 | 17 312 | 14 700 | 14 481 | 15 007 | 14 711 | 14 240 | 14 197 | 13 856 | 13 311 | 14 293 | 12 880 | 11 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imtas As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Sandhei | Chief Executive Officer | 0 companies |
| Hans Petter Jæger | Chairman | 0 companies |
| Rune Mikalsen | Chairman | 0 companies |
| Lars Birger Magnussen | Board of Directors | 0 companies |
| Svein Mediå | Board of Directors | 0 companies |
| Erik Brekke Arnesen | Board of Directors | 0 companies |
| Sissel Bjørklund | Board of Directors | 0 companies |