| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +29% |
| Net profit | NOK -444K | -68% |
| Total assets | NOK 4,6M | -2% |
| Equity | NOK -1,1M | -69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 724 | 25 | 8 257 | 0 | 13 | 0 | 40 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −120 | −28 | −48 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −509 | −80 | 482 | −194 | −53 | −85 | −167 | 125 | −83 | −83 | −350 | 154 | −35 | −89 | −39 | −71 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −509 | −80 | 482 | −194 | −53 | −85 | −167 | 125 | −83 | −83 | −350 | 154 | −35 | −89 | −39 | −71 | −50 |
| Net financials | −302 | −15 | −273 | −0 | −251 | −280 | −220 | −191 | −197 | −107 | −209 | −239 | −226 | −225 | −169 | −193 | −394 |
| Profit before tax | −811 | −95 | 209 | −194 | −304 | −364 | −387 | −67 | −280 | −190 | −559 | −85 | −262 | −314 | −207 | −264 | −444 |
| Tax | −201 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −610 | −95 | 204 | −194 | −304 | −364 | −387 | −67 | −280 | −190 | −559 | −85 | −262 | −314 | −207 | −264 | −444 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 833 | 5 407 | 3 367 | 3 731 | 3 861 | 4 277 | 4 269 | 4 382 | 4 398 | 4 626 | 4 708 | 4 733 | 4 599 | 4 885 | 4 709 | 4 672 | 4 593 |
| Equity | 409 | 314 | 518 | 325 | 20 | −344 | −731 | −798 | −1 078 | −1 268 | −1 127 | −1 212 | −1 473 | −938 | −1 146 | −646 | −1 091 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 693 | 4 028 | 4 690 | 4 871 | 4 965 | 4 991 | 4 995 | 4 996 | 5 046 | 5 028 | 5 038 | 5 200 | 5 200 |
| Short-term debt | 146 | 548 | 165 | 212 | 147 | 593 | 310 | 309 | 511 | 904 | 840 | 948 | 1 026 | 795 | 816 | 118 | 484 |
| Total debt | 3 424 | 5 092 | 2 849 | 3 406 | 3 841 | 4 621 | 5 000 | 5 180 | 5 476 | 5 895 | 5 835 | 5 944 | 6 072 | 5 823 | 5 854 | 5 318 | 5 684 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X Invest As | Company | 50.0% | 50.0% | 2024 |
Eiendomsselskapet Lindheim As | Company | 50.0% | 50.0% | 2024 |
Pjr Invest As | Company | 33.8% | 33.8% | 2022 |
Saga Bygg As | Company | 24.8% | 24.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Narve Susort | Board of Directors | 0 companies |
| Jarle Vikingstad | Board of Directors | 0 companies |
| Petter Johan Rasmussen | Chairman | 0 companies |
| Ådne Egil Berge | Board of Directors | 0 companies |
| Einar Augvald Utvik | Board of Directors | 0 companies |
| Jan Leon Knutsen | Chairman | 0 companies |