| Revenue | NOK 3,4M | +29% |
| EBITDA | NOK 2,4M | +50% |
| Net profit | NOK 1,6M | +87% |
| Total assets | NOK 21,2M | +2% |
| Equity | NOK 9,8M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 175 | 4 268 | 9 529 | 4 792 | 4 966 | 4 915 | 5 461 | 5 734 | 5 339 | 5 852 | 5 765 | 5 961 | 2 692 | 3 592 | 2 867 | 2 663 | 3 447 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 284 | 2 825 | 7 789 | 3 539 | 3 460 | 3 788 | 3 580 | 3 888 | 1 950 | 3 800 | 3 704 | 1 113 | 1 296 | 2 111 | 1 585 | 1 586 | 2 372 |
| Depreciation & amort. | −837 | −800 | −718 | −806 | −900 | −1 076 | −1 150 | −811 | −463 | −618 | −627 | −554 | −400 | −377 | −374 | −363 | −284 |
| EBIT | 1 448 | 2 025 | 7 071 | 2 733 | 2 560 | 2 712 | 2 430 | 3 077 | 1 487 | 3 182 | 3 077 | 559 | 895 | 1 733 | 1 211 | 1 223 | 2 088 |
| Net financials | −222 | 369 | 21 173 | 3 098 | 3 087 | 105 | 1 874 | 4 957 | −1 653 | 6 378 | −43 | 9 354 | 24 743 | −91 | −130 | −147 | −106 |
| Profit before tax | 1 225 | 2 394 | 28 244 | 5 831 | 5 647 | 2 817 | 4 305 | 8 034 | −166 | 9 560 | 3 034 | 9 913 | 25 638 | 1 643 | 1 081 | 1 076 | 1 982 |
| Tax | 344 | 485 | 2 007 | 838 | 783 | 901 | 849 | 976 | 438 | 832 | 718 | 215 | 273 | 365 | 244 | 247 | 431 |
| Net profit | 881 | 1 909 | 26 237 | 4 993 | 4 863 | 1 916 | 3 456 | 7 058 | −605 | 8 728 | 2 315 | 9 698 | 25 365 | 1 277 | 837 | 829 | 1 552 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 372 | 25 341 | 38 546 | 34 462 | 34 402 | 33 154 | 33 575 | 32 589 | 32 920 | 38 125 | 36 375 | 42 159 | 64 815 | 22 498 | 20 998 | 20 800 | 21 221 |
| Equity | 9 404 | 10 113 | 26 013 | 28 006 | 29 869 | 28 785 | 29 241 | 29 302 | 25 697 | 31 425 | 30 740 | 38 979 | 59 344 | 6 552 | 7 389 | 8 219 | 9 770 |
| Long-term debt | 0 | 0 | 401 | 331 | 105 | 0 | 0 | 0 | 2 700 | 2 100 | 1 500 | 900 | 0 | 812 | 10 562 | 10 354 | 10 000 |
| Short-term debt | 3 659 | 1 976 | 12 132 | 6 126 | 4 429 | 4 368 | 4 334 | 3 287 | 4 523 | 4 600 | 4 135 | 2 280 | 5 471 | 15 133 | 3 046 | 2 227 | 1 451 |
| Total debt | 3 967 | 15 228 | 12 533 | 6 456 | 4 533 | 4 368 | 4 334 | 3 287 | 7 223 | 6 700 | 5 635 | 3 180 | 5 471 | 15 946 | 13 608 | 12 581 | 11 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mevold Invest As | Company | 34.9% | 34.9% | 2024 |
Bortebakken As | Company | 30.3% | 30.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Småge | Chief Executive Officer | 0 companies |
| Kristofer Reiten | Board of Directors | 0 companies |
| Per Olav Mevold | Chairman | 0 companies |