| Revenue | NOK 4,9M | -31% |
| EBITDA | NOK 1M | -19% |
| Net profit | NOK 13K | +167% |
| Total assets | NOK 5,6M | +4% |
| Equity | NOK 2,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 177 | 2 314 | 2 170 | 2 884 | 2 895 | 3 123 | 4 923 | 6 123 | 7 264 | 8 693 | 7 947 | 7 141 | 4 929 |
| Staff expenses | −377 | −259 | −208 | −618 | −583 | −514 | −444 | −1 006 | −1 837 | −2 233 | −2 367 | −2 203 | −1 826 |
| EBITDA | 829 | 726 | 442 | 318 | 514 | 451 | 988 | 1 093 | 1 508 | 1 351 | 1 548 | 1 257 | 1 023 |
| Depreciation & amort. | −494 | −579 | −523 | −501 | −441 | −312 | −341 | −466 | −926 | −902 | −907 | −946 | −952 |
| EBIT | 335 | 148 | −81 | −183 | 72 | 138 | 648 | 626 | 582 | 449 | 641 | 311 | 71 |
| Net financials | −166 | −145 | −126 | −104 | −107 | −100 | −75 | −176 | −247 | −251 | −275 | −242 | −196 |
| Profit before tax | 168 | 2 | −207 | −287 | −35 | 39 | 573 | 450 | 335 | 198 | 366 | 69 | −125 |
| Tax | 104 | −0 | −25 | −0 | −0 | −0 | 7 | 112 | 78 | 40 | 30 | 88 | −138 |
| Net profit | 64 | 2 | −182 | −287 | −35 | 39 | 565 | 338 | 258 | 158 | 336 | −20 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 135 | 3 399 | 3 735 | 3 255 | 2 947 | 2 187 | 4 115 | 6 193 | 6 902 | 6 856 | 6 131 | 5 399 | 5 593 |
| Equity | 1 434 | 1 437 | 1 255 | 968 | 933 | 854 | 1 419 | 1 757 | 2 015 | 2 173 | 2 509 | 2 339 | 2 305 |
| Long-term debt | 1 843 | 1 603 | 2 275 | 2 102 | 1 968 | 1 168 | 1 071 | 3 501 | 3 632 | 3 010 | 2 490 | 2 184 | 1 829 |
| Short-term debt | 858 | 359 | 204 | 185 | 45 | 165 | 1 625 | 934 | 1 256 | 1 673 | 1 132 | 876 | 1 458 |
| Total debt | 2 701 | 1 963 | 2 480 | 2 287 | 2 013 | 1 333 | 2 696 | 4 435 | 4 887 | 4 683 | 3 623 | 3 060 | 3 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VARANGER LYD AS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Sigmund Hansen | Deputy Member | 0 companies |
| Arve Wandsvik | Chairman | 0 companies |