| Revenue | NOK 5,5M | +5% |
| EBITDA | NOK 2,6M | +111% |
| Net profit | NOK -3,1M | -6% |
| Total assets | NOK 64,3M | +69% |
| Equity | NOK 15,1M | +380% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 442 | 1 377 | 4 878 | 5 243 | 5 488 |
| Staff expenses | −0 | −0 | −12 | −579 | −359 |
| EBITDA | 633 | 619 | 699 | 1 247 | 2 625 |
| Depreciation & amort. | −709 | −746 | −1 558 | −1 624 | −3 532 |
| EBIT | −76 | −127 | −859 | −377 | −907 |
| Net financials | −433 | −219 | −657 | −2 495 | −2 145 |
| Profit before tax | −508 | −346 | −1 516 | −2 872 | −3 052 |
| Tax | −56 | −0 | −0 | −0 | −0 |
| Net profit | −452 | −346 | −1 516 | −2 872 | −3 052 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 543 | 18 180 | 40 141 | 38 069 | 64 276 |
| Equity | 2 028 | 1 682 | 11 118 | 3 141 | 15 089 |
| Long-term debt | 7 869 | 0 | 6 625 | 31 472 | 34 191 |
| Short-term debt | 5 646 | 16 498 | 22 399 | 3 455 | 14 995 |
| Total debt | 13 515 | 16 498 | 29 024 | 34 927 | 49 187 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Aa Berge | Chief Executive Officer | 0 companies |
| Merete Stokke | Chief Executive Officer | 0 companies |
| Geir Arne Nilssen | Board of Directors | 0 companies |
| Jon Granheim | Chairman | 0 companies |
| Jesper Melin Ganc-Petersen | Chairman | 0 companies |
| Bodil Astrid Sandnes Stokke | Board of Directors | 0 companies |
| Roar Henden | Chairman | 0 companies |