| Revenue | NOK 0 | — |
| EBITDA | NOK -131K | +36% |
| Net profit | NOK 790K | -2% |
| Total assets | NOK 100,5M | +1% |
| Equity | NOK 81,5M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 754 | 2 126 | 2 828 | 3 048 | 3 107 | 2 665 | 902 | 370 | 288 | 67 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 032 | 193 | 2 123 | 2 437 | 2 440 | 1 892 | −381 | −869 | −791 | −647 | −206 | −131 |
| Depreciation & amort. | −897 | −897 | −897 | −897 | −897 | −897 | −897 | −897 | −0 | −0 | −0 | −0 |
| EBIT | 135 | −704 | 1 226 | 1 540 | 1 543 | 995 | −1 278 | −1 766 | −791 | −647 | −206 | −131 |
| Net financials | −1 401 | −1 548 | −1 391 | −1 323 | −1 091 | −892 | −869 | −892 | −1 020 | −771 | 684 | 725 |
| Profit before tax | −1 266 | −2 252 | −165 | 217 | 452 | 103 | −2 147 | −2 658 | −1 811 | −1 418 | 478 | 594 |
| Tax | −354 | −631 | 41 | 57 | 126 | 30 | −490 | −561 | −400 | 118 | −326 | −196 |
| Net profit | −912 | −1 621 | −206 | 161 | 326 | 73 | −1 657 | −2 097 | −1 411 | −1 536 | 805 | 790 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 287 | 47 646 | 48 715 | 52 788 | 45 914 | 46 310 | 44 850 | 43 800 | 48 522 | 99 426 | 99 884 | 100 478 |
| Equity | 8 291 | 6 676 | 5 548 | 11 913 | 12 239 | 12 323 | 10 665 | 8 568 | 12 227 | 79 882 | 80 686 | 81 476 |
| Long-term debt | 38 799 | 40 113 | 42 198 | 39 597 | 32 229 | 33 181 | 34 094 | 35 031 | 36 109 | 19 515 | 19 189 | 18 993 |
| Short-term debt | 1 196 | 858 | 970 | 1 278 | 1 447 | 806 | 90 | 201 | 185 | 30 | 9 | 9 |
| Total debt | 39 995 | 40 971 | 43 167 | 40 875 | 33 675 | 33 987 | 34 184 | 35 232 | 36 294 | 19 545 | 19 198 | 19 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Deputy Member | Deputy Member | 2021 | — | — |
JA Deputy Member | Deputy Member | 2019 | — | — |
SE Deputy Member | Deputy Member | 2021 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grefsen Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fredrik Vartomten | Deputy Member | 0 companies |
| Jan Arne Kragset | Deputy Member | 0 companies |
| Sven Erik Pløen | Deputy Member | 0 companies |
| Per Gunnar Rymer | Chief Executive Officer | 0 companies |
| Martin Johan Asp | Board of Directors | 0 companies |
| Sven Carl Kruse-Jensen | Board of Directors | 0 companies |
| Svein Prytz | Board of Directors | 0 companies |
| Morten Austestad | Chairman | 0 companies |
| Hilde Vatne | Board of Directors | 0 companies |