| Revenue | NOK 2,6M | +4% |
| EBITDA | NOK 105K | +50% |
| Net profit | NOK 7K | +114% |
| Total assets | NOK 732K | -24% |
| Equity | NOK 226K | +3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 377 | 2 400 | 3 022 | 3 427 | 2 863 | 2 952 | 3 042 | 3 343 | 4 234 | 3 200 | 2 799 | 2 928 | 3 164 | 3 085 | 2 909 | 2 466 | 2 570 |
| Staff expenses | −1 255 | −684 | −928 | −1 231 | −1 267 | −1 257 | −1 023 | −1 463 | −1 254 | −840 | −1 220 | −1 357 | −1 256 | −1 313 | −1 336 | −1 297 | −1 355 |
| EBITDA | 483 | 45 | 507 | 448 | 297 | 207 | 223 | 122 | 181 | 241 | 162 | 155 | 440 | −73 | 96 | 70 | 105 |
| Depreciation & amort. | −174 | −146 | −82 | −118 | −102 | −151 | −111 | −209 | −105 | −127 | −119 | −124 | −121 | −104 | −89 | −115 | −81 |
| EBIT | 309 | −101 | 425 | 330 | 196 | 56 | 112 | −88 | 77 | 114 | 43 | 31 | 319 | −176 | 8 | −45 | 25 |
| Net financials | −32 | −68 | −65 | −64 | −43 | −2 | −2 | 0 | −12 | −2 | −2 | −3 | −2 | 4 | −4 | −21 | −15 |
| Profit before tax | 277 | −169 | 360 | 266 | 153 | 54 | 110 | −87 | 65 | 112 | 42 | 28 | 317 | −172 | 3 | −66 | 9 |
| Tax | 78 | −47 | 101 | 75 | 43 | 14 | 31 | −25 | 16 | 30 | 9 | 6 | 70 | −38 | 2 | −14 | 2 |
| Net profit | 198 | −122 | 259 | 191 | 110 | 40 | 79 | −62 | 49 | 82 | 32 | 22 | 247 | −134 | 1 | −51 | 7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 837 | 1 635 | 1 903 | 2 013 | 1 045 | 1 243 | 1 091 | 1 089 | 981 | 1 020 | 1 121 | 945 | 1 026 | 755 | 717 | 958 | 732 |
| Equity | 476 | 354 | 412 | 404 | 514 | 554 | 633 | 571 | 620 | 702 | 734 | 606 | 553 | 319 | 269 | 218 | 226 |
| Long-term debt | 939 | 878 | 899 | 903 | 80 | 63 | 48 | 23 | 39 | 49 | 30 | 22 | 90 | 53 | 55 | 150 | 88 |
| Short-term debt | 422 | 403 | 591 | 706 | 451 | 626 | 410 | 495 | 323 | 269 | 358 | 317 | 382 | 384 | 392 | 589 | 418 |
| Total debt | 1 361 | 1 281 | 1 491 | 1 609 | 531 | 689 | 458 | 518 | 362 | 318 | 387 | 339 | 473 | 437 | 447 | 739 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2005 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Svendsrud | Deputy Member | 0 companies |
| Tom Røste | Chief Executive Officer | 0 companies |