| Revenue | NOK 188K | -27% |
| EBITDA | NOK -1,1M | -6% |
| Net profit | NOK 2,1M | +17% |
| Total assets | NOK 33M | +5% |
| Equity | NOK 26,1M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 281 | 216 | 317 | 263 | 257 | 188 |
| Staff expenses | −1 512 | −2 | −0 | −0 | −730 | −316 | −575 | −845 | −851 | −769 | −572 | −857 | −769 | −772 | −773 |
| EBITDA | −447 | −116 | −153 | −171 | −944 | −366 | −616 | −1 021 | −1 176 | −961 | −778 | −1 022 | −1 091 | −1 062 | −1 122 |
| Depreciation & amort. | −40 | −67 | −37 | −0 | −0 | −0 | −0 | −13 | −159 | −159 | −190 | −212 | −198 | −22 | −0 |
| EBIT | −487 | −183 | −191 | −171 | −944 | −366 | −616 | −1 034 | −1 335 | −1 120 | −967 | −1 234 | −1 290 | −1 084 | −1 122 |
| Net financials | 21 | 2 901 | 1 132 | 30 | 4 175 | 3 215 | 422 | 2 004 | 3 684 | 1 792 | 518 | 2 687 | 4 329 | 2 909 | 3 260 |
| Profit before tax | −467 | 2 719 | 941 | −141 | 3 232 | 2 849 | −194 | 970 | 2 348 | 672 | −449 | 1 453 | 3 040 | 1 825 | 2 137 |
| Tax | 0 | 240 | −41 | −64 | −214 | −97 | −157 | −231 | −266 | 297 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −467 | 2 479 | 982 | −77 | 3 446 | 2 946 | −37 | 1 202 | 2 615 | 375 | −449 | 1 453 | 3 040 | 1 825 | 2 137 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 577 | 13 692 | 13 029 | 16 741 | 18 617 | 20 762 | 19 311 | 19 728 | 21 897 | 22 540 | 21 326 | 21 778 | 22 936 | 31 487 | 32 961 |
| Equity | 11 160 | 11 470 | 12 452 | 14 299 | 17 325 | 18 771 | 18 735 | 18 437 | 20 751 | 21 127 | 20 677 | 19 631 | 22 418 | 23 973 | 26 111 |
| Long-term debt | 0 | 0 | 0 | 670 | 455 | 358 | 201 | 768 | 673 | 1 156 | 565 | 458 | 352 | 7 346 | 6 697 |
| Short-term debt | 4 410 | 2 222 | 577 | 1 772 | 837 | 1 633 | 375 | 523 | 473 | 258 | 83 | 1 689 | 166 | 168 | 153 |
| Total debt | 4 417 | 2 222 | 577 | 2 442 | 1 292 | 1 991 | 576 | 1 291 | 1 146 | 1 413 | 648 | 2 148 | 518 | 7 514 | 6 851 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Badendyck | Chairman | 0 companies |