| Revenue | NOK 3,2M | -10% |
| EBITDA | NOK 324K | +188% |
| Net profit | NOK 162K | +129% |
| Total assets | NOK 262K | -20% |
| Equity | NOK -2,7M | +0% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 692 | 4 613 | 5 163 | 7 844 | 9 232 | 7 095 | 6 111 | 5 030 | 5 437 | 6 143 | 5 431 | 4 387 | 3 184 | 3 332 | 3 383 | 3 544 | 3 202 |
| Staff expenses | −0 | −2 460 | −3 258 | −4 258 | −5 830 | −6 844 | −6 908 | −4 260 | −4 008 | −3 636 | −4 357 | −4 404 | −3 522 | −1 473 | −1 600 | −2 841 | −2 571 | −1 943 |
| EBITDA | 0 | −188 | 40 | −447 | 286 | 640 | −1 493 | 300 | 18 | 538 | 210 | −181 | 42 | 474 | 594 | −870 | −369 | 324 |
| Depreciation & amort. | −0 | −0 | −7 | −25 | −18 | −12 | −8 | −6 | −9 | −21 | −21 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −188 | 33 | −472 | 268 | 628 | −1 501 | 294 | 9 | 516 | 189 | −188 | 42 | 474 | 594 | −870 | −369 | 324 |
| Net financials | 0 | −96 | 2 | −268 | −367 | −311 | −270 | −274 | −303 | −327 | −187 | −203 | −68 | −67 | −82 | −188 | −199 | −162 |
| Profit before tax | 0 | −283 | 35 | −740 | −98 | 317 | −1 772 | 19 | −294 | 189 | 1 | −392 | −27 | 407 | 512 | −1 058 | −569 | 162 |
| Tax | −0 | −558 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 275 | 7 | −740 | −98 | 317 | −1 772 | 19 | −294 | 189 | 1 | −392 | −27 | 407 | 512 | −1 058 | −569 | 162 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 985 | 2 374 | 2 625 | 3 996 | 4 254 | 2 779 | 1 927 | 1 604 | 1 370 | 1 785 | 1 802 | 1 670 | 846 | 1 006 | 777 | 326 | 262 |
| Equity | — | 330 | 337 | −403 | −501 | −184 | −1 956 | −1 937 | −2 231 | −2 041 | −2 040 | −2 432 | −2 458 | −2 051 | −388 | −2 173 | −2 742 | −2 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 392 | 300 | 240 | 830 | 0 | 0 | 0 | 0 | 0 | 0 | 769 | 747 | 536 |
| Short-term debt | 0 | 1 655 | 2 036 | 1 754 | 2 647 | 4 047 | 4 435 | 3 624 | 3 004 | 3 411 | 3 825 | 4 234 | 4 129 | 2 897 | 1 395 | 2 181 | 2 321 | 2 461 |
| Total debt | 0 | 1 655 | 2 036 | 3 027 | 4 497 | 4 438 | 4 735 | 3 864 | 3 834 | 3 411 | 3 825 | 4 234 | 4 129 | 2 897 | 1 395 | 2 950 | 3 068 | 2 997 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wallaby As | Company | 90.0% | 90.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erling Blomberg | Chairman | 0 companies |
| Michael Klem | Board of Directors | 0 companies |
| Siri Wolland | Board of Directors | 0 companies |