| Revenue | NOK 2,3M | +23% |
| EBITDA | NOK 2,2M | +23% |
| Net profit | NOK 2,8M | +131% |
| Total assets | NOK 12,6M | +25% |
| Equity | NOK 8,3M | +21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 947 | 5 807 | 6 706 | 17 022 | 7 351 | 8 200 | 10 035 | 1 850 | 1 569 | 1 284 | 1 453 | 1 500 | 2 935 | 2 544 | 2 141 | 1 901 | 2 344 |
| Staff expenses | −0 | −1 583 | −1 505 | −2 149 | −2 661 | −2 513 | −2 676 | −2 785 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 123 | 690 | 1 127 | 2 008 | 1 098 | 1 499 | 1 039 | 1 696 | 1 478 | 1 215 | 1 373 | 1 424 | 2 852 | 2 454 | 2 053 | 1 795 | 2 216 |
| Depreciation & amort. | −0 | −645 | −567 | −682 | −1 004 | −861 | −700 | −722 | −987 | −811 | −716 | −656 | −578 | −662 | −740 | −1 046 | −1 106 | −1 045 |
| EBIT | 0 | 477 | 123 | 446 | 1 005 | 237 | 799 | 317 | 709 | 667 | 499 | 717 | 846 | 2 189 | 1 713 | 1 007 | 689 | 1 172 |
| Net financials | 0 | −204 | −133 | −172 | −186 | −182 | −174 | −159 | −110 | −114 | 371 | −100 | −77 | −45 | −17 | 654 | 643 | 1 870 |
| Profit before tax | 0 | 273 | −10 | 273 | 818 | 55 | 625 | 159 | 599 | 554 | 870 | 618 | 769 | 2 145 | 1 697 | 1 662 | 1 332 | 3 042 |
| Tax | −0 | 80 | −2 | 76 | 229 | 19 | 169 | 44 | 143 | 123 | 74 | 129 | 169 | 472 | 373 | 199 | 122 | 243 |
| Net profit | 0 | 193 | −9 | 197 | 589 | 36 | 455 | 114 | 456 | 431 | 795 | 488 | 600 | 1 673 | 1 323 | 1 463 | 1 210 | 2 799 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 513 | 3 952 | 6 516 | 7 210 | 5 610 | 5 487 | 7 003 | 5 199 | 6 659 | 6 383 | 5 940 | 5 579 | 7 650 | 10 662 | 11 474 | 10 030 | 12 573 |
| Equity | — | 995 | 986 | 1 184 | 1 373 | 1 208 | 1 564 | 1 678 | 1 934 | 2 164 | 2 760 | 3 048 | 3 648 | 5 321 | 5 744 | 7 006 | 6 836 | 8 255 |
| Long-term debt | 0 | 2 631 | 2 240 | 4 216 | 3 797 | 3 287 | 2 832 | 4 280 | 2 816 | 4 042 | 3 244 | 2 435 | 1 638 | 989 | 3 617 | 3 068 | 2 458 | 3 371 |
| Short-term debt | 0 | 887 | 725 | 1 117 | 2 040 | 1 115 | 1 091 | 1 046 | 449 | 453 | 380 | 457 | 294 | 1 340 | 1 301 | 1 400 | 736 | 948 |
| Total debt | 0 | 3 518 | 2 965 | 5 333 | 5 837 | 4 402 | 3 923 | 5 325 | 3 266 | 4 495 | 3 624 | 2 892 | 1 932 | 2 329 | 4 918 | 4 468 | 3 194 | 4 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foko As | Company | 36.0% | 36.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Odland | Deputy Member | 0 companies |
| Kjell Ingar Odland | Chairman | 0 companies |
| Frode Odland | Chairman | 0 companies |