| Revenue | NOK 3,7M | -16% |
| EBITDA | NOK 115K | +9% |
| Net profit | NOK 75K | +151% |
| Total assets | NOK 1,3M | -6% |
| Equity | NOK 210K | +56% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 273 | 5 468 | 4 392 | 4 445 | 3 717 |
| Staff expenses | −2 063 | −2 380 | −1 969 | −1 926 | −1 665 |
| EBITDA | −353 | 118 | 126 | 105 | 115 |
| Depreciation & amort. | −54 | −59 | −49 | −41 | −14 |
| EBIT | −407 | 60 | 77 | 64 | 101 |
| Net financials | −13 | −27 | −30 | −34 | −26 |
| Profit before tax | −420 | 33 | 47 | 30 | 75 |
| Tax | −70 | −0 | −0 | −0 | −0 |
| Net profit | −350 | 33 | 47 | 30 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 240 | 1 521 | 1 271 | 1 379 | 1 298 |
| Equity | 25 | 58 | 105 | 135 | 210 |
| Long-term debt | 63 | 42 | 21 | 0 | 0 |
| Short-term debt | 1 152 | 1 420 | 1 145 | 1 244 | 1 088 |
| Total debt | 1 215 | 1 463 | 1 166 | 1 244 | 1 088 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GE Deputy Member | Deputy Member | 2022 |
JK Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
AM Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Ellen Forsmo Kapskarmo | Deputy Member | 0 companies |
| Ann-Louise Maria Dahl | Deputy Member | 0 companies |
| Jarle Kapskarmo | Chief Executive Officer | 0 companies |
| Kai-Remi Johansen | Chairman | 0 companies |
| Tom-Arne Karlsen | Chairman | 0 companies |