| Revenue | NOK 8M | +12% |
| EBITDA | NOK 136K | +133% |
| Net profit | NOK 96K | +122% |
| Total assets | NOK 2,1M | +30% |
| Equity | NOK -35K | +74% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 284 | 6 387 | 6 717 | 7 163 | 8 025 |
| Staff expenses | −4 148 | −4 081 | −4 515 | −4 927 | −5 469 |
| EBITDA | −45 | 158 | 10 | −410 | 136 |
| Depreciation & amort. | −17 | −17 | −18 | −24 | −31 |
| EBIT | −62 | 141 | −8 | −434 | 105 |
| Net financials | −14 | −7 | −7 | −6 | −9 |
| Profit before tax | −76 | 134 | −15 | −441 | 96 |
| Tax | −10 | 34 | −2 | −3 | −0 |
| Net profit | −66 | 100 | −13 | −438 | 96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 431 | 1 675 | 1 693 | 1 610 | 2 092 |
| Equity | 220 | 320 | 307 | −131 | −35 |
| Long-term debt | 3 | 5 | 3 | 0 | 0 |
| Short-term debt | 1 207 | 1 351 | 1 383 | 1 741 | 2 126 |
| Total debt | 1 210 | 1 355 | 1 386 | 1 741 | 2 126 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2011 |
SE Deputy Member | Deputy Member | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Mediå | Chief Executive Officer | 0 companies |
| Stein Erik Sæther | Deputy Member | 0 companies |