| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +45% |
| Net profit | NOK 90K | +25% |
| Total assets | NOK 1,5M | -18% |
| Equity | NOK 1,2M | -17% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −6 | 0 | −7 | −7 | −7 | −8 | −12 | −14 | −33 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −6 | 0 | −7 | −7 | −7 | −8 | −12 | −14 | −33 | −18 |
| Net financials | 392 | 200 | 125 | 155 | 107 | 69 | 39 | 104 | 84 | 125 | 133 |
| Profit before tax | 385 | 194 | 125 | 148 | 100 | 62 | 31 | 92 | 70 | 92 | 115 |
| Tax | 104 | −147 | −49 | −28 | −28 | 14 | 7 | 20 | 15 | 20 | 25 |
| Net profit | 281 | 341 | 174 | 177 | 128 | 48 | 24 | 71 | 55 | 72 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 178 | 6 868 | 7 304 | 5 332 | 3 687 | 1 287 | 3 470 | 2 816 | 2 292 | 1 874 | 1 539 |
| Equity | 3 306 | 1 684 | 3 267 | 2 117 | 1 185 | 388 | 2 750 | 2 240 | 1 832 | 1 505 | 1 244 |
| Long-term debt | 3 368 | 2 495 | 1 916 | 1 469 | 1 124 | 899 | 719 | 576 | 460 | 368 | 295 |
| Short-term debt | 3 504 | 2 688 | 2 121 | 1 745 | 1 378 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6 872 | 5 183 | 4 037 | 3 214 | 2 502 | 899 | 719 | 576 | 460 | 368 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Contact Person | Contact Person | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linstow As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Magne Iversen | Contact Person | 0 companies |
| Sverre Andlem Harnæs | Board of Directors | 0 companies |
| Knut Løken | Chairman | 0 companies |
| Per Tore Mortensen | Chairman | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |