| Revenue | NOK 4M | +111% |
| EBITDA | NOK 3,3M | +114% |
| Net profit | NOK -347K | -345% |
| Total assets | NOK 45,2M | +0% |
| Equity | NOK 1,6M | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 480 | 772 | 787 | 1 157 | 1 162 | 1 165 | 1 177 | 1 165 | 1 172 | 1 149 | 1 262 | 1 342 | 1 890 | 3 992 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −95 | −0 | −95 | −89 | −34 |
| EBITDA | 257 | 304 | 470 | 472 | 943 | 942 | 1 053 | 1 067 | 1 069 | 825 | 808 | 1 026 | 1 095 | 1 550 | 3 324 |
| Depreciation & amort. | −86 | −86 | −86 | −103 | −101 | −103 | −103 | −103 | −103 | −113 | −126 | −126 | −142 | −725 | −1 401 |
| EBIT | 171 | 218 | 383 | 369 | 842 | 839 | 949 | 963 | 965 | 712 | 682 | 900 | 953 | 825 | 1 923 |
| Net financials | −330 | −193 | −188 | −146 | 1 | −60 | −414 | −364 | −358 | −329 | −309 | −329 | −357 | −642 | −2 366 |
| Profit before tax | −159 | 25 | 196 | 223 | 844 | 779 | 535 | 599 | 607 | 382 | 373 | 570 | 596 | 182 | −444 |
| Tax | −45 | 7 | 56 | 63 | 20 | 10 | 11 | −3 | −0 | 2 | −5 | −1 | 131 | 41 | −97 |
| Net profit | −115 | 18 | 140 | 160 | 823 | 769 | 524 | 602 | 607 | 381 | 377 | 572 | 465 | 142 | −347 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 277 | 5 140 | 5 150 | 4 405 | 4 305 | 11 272 | 10 549 | 10 816 | 10 046 | 9 611 | 9 638 | 9 804 | 22 885 | 45 077 | 45 221 |
| Equity | 1 200 | 1 219 | 1 359 | 1 519 | 1 156 | 1 198 | 1 228 | 1 261 | 1 281 | 1 311 | 1 321 | 1 317 | 1 782 | 1 924 | 1 577 |
| Long-term debt | 3 986 | 3 815 | 3 665 | 2 614 | 1 734 | 9 074 | 8 764 | 8 935 | 8 120 | 7 801 | 7 476 | 7 154 | 20 017 | 37 852 | 38 839 |
| Short-term debt | 90 | 106 | 126 | 273 | 1 415 | 999 | 557 | 620 | 644 | 499 | 840 | 1 333 | 1 085 | 5 301 | 4 805 |
| Total debt | 4 077 | 3 921 | 3 791 | 2 886 | 3 149 | 10 073 | 9 321 | 9 556 | 8 764 | 8 300 | 8 316 | 8 487 | 21 103 | 43 153 | 43 644 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Triangelen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Johansen | Board of Directors | 0 companies |
| Lars Helge Beldo | Chairman | 0 companies |